6274
台燿
-40.00 (-2.84%)1,370.006,447成交張數69.58本益比16.98股價淨值比0.55%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202530,340年增 +31.5%
毛利率202522.7%最新一期
營業利益率202514.3%最新一期
每股盈餘202512.13年增 +26.9%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 15 家 | 2027 預估 15 家 | 2028 預估 8 家 |
|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | -12.6% | -13.4% | +44.2% | +31.5% | – | – | – | |
| 營業收入合計 | – | -12.6% | -13.4% | +44.2% | +31.5% | +97.7% | +75.1% | +65.7% | |
| 銷貨成本 | – | -9.8% | -14.8% | +38.0% | +32.2% | – | – | – | |
| 營業成本合計 | – | -9.8% | -14.8% | +38.0% | +32.2% | – | – | – | |
| 營業毛利（毛損） | – | -23.1% | -7.2% | +69.1% | +29.1% | +161.2% | +94.8% | +85.6% | |
| 營業毛利（毛損）淨額 | – | -23.1% | -7.2% | +69.1% | +29.1% | – | – | – | |
| 推銷費用 | – | -9.3% | -16.2% | +16.7% | +21.5% | – | – | – | |
| 管理費用 | – | -12.7% | -1.9% | +18.2% | +23.5% | – | – | – | |
| 研究發展費用 | – | +17.6% | -0.1% | +15.6% | +43.3% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | -822.2% | – | – | – | – | |
| 營業費用合計 | – | -7.0% | -9.1% | +15.9% | +27.1% | – | – | – | |
| 營業利益（損失） | – | -37.1% | -4.9% | +133.9% | +30.4% | +231.4% | +107.5% | +84.9% | |
| 利息收入 | – | +56.6% | +69.6% | +12.6% | -8.5% | – | – | – | |
| 其他利益及損失淨額 | – | +389.7% | -66.5% | -272.3% | – | – | – | – | |
| 財務成本淨額 | – | -5.3% | -5.3% | +93.5% | +69.4% | – | – | – | |
| 營業外收入及支出合計 | – | +270.5% | +1.8% | -63.6% | +282.3% | – | – | – | |
| 稅前淨利（淨損） | – | -32.8% | -4.4% | +117.9% | +33.8% | – | – | – | |
| 所得稅費用（利益）合計 | – | -32.4% | +102.1% | +6.4% | +43.5% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -32.9% | -34.7% | +216.3% | +30.9% | – | – | – | |
| 本期淨利（淨損） | – | -32.9% | -34.7% | +216.3% | +30.9% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -96.2% | +267.3% | -319.9% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -100.0% | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -96.2% | +266.8% | -319.9% | – | – | – | |
| 不重分類至損益之項目： | – | – | -96.5% | +166.5% | -403.2% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -238.3% | – | -106.6% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -238.3% | – | -106.6% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -211.3% | – | -108.3% | – | – | – | |
| 本期綜合損益總額 | – | -22.0% | -55.3% | +385.0% | +8.8% | – | – | – | |
| 母公司業主（淨利∕損） | – | -32.9% | -34.7% | +216.3% | +30.9% | +212.7% | +110.4% | +90.3% | |
| 母公司業主（綜合損益） | – | -22.0% | -55.3% | +385.0% | +8.8% | – | – | – | |
| 基本每股盈餘 | – | -33.1% | -35.0% | +213.4% | +26.9% | +207.1% | +108.6% | +88.9% | |
| 繼續營業單位淨利（淨損） | – | -32.8% | -32.7% | +214.2% | +22.3% | – | – | – | |
| 稀釋每股盈餘 | – | -32.8% | -32.7% | +214.2% | +22.3% | – | – | – | |
| 其他費用 | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。