6274
台燿
+45.00 (+3.28%)1,415.006,899成交張數69.58本益比16.98股價淨值比0.55%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入202530,340年增 +31.5%
毛利率202522.7%最新一期
營業利益率202514.3%最新一期
每股盈餘202512.13年增 +26.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 15 家 | 2027 預估 15 家 | 2028 預估 8 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 80.0% | 79.3% | 77.4% | 76.4% | 76.6% | 79.0% | 81.6% | 80.3% | 76.8% | 77.3% | – | – | – | |
| 營業毛利(毛損) | 20.0% | 20.7% | 22.6% | 23.6% | 23.4% | 21.0% | 18.4% | 19.7% | 23.2% | 22.7% | 30.0% | 33.4% | 37.4% | |
| 營業毛利(毛損)淨額 | 20.0% | 20.7% | 22.6% | 23.6% | 23.4% | 21.0% | 18.4% | 19.7% | 23.2% | 22.7% | – | – | – | |
| 營業費用合計 | 11.0% | 12.4% | 9.1% | 11.3% | 10.8% | 9.7% | 10.3% | 10.8% | 8.7% | 8.4% | – | – | – | |
| 營業利益(損失) | 9.1% | 8.3% | 13.5% | 12.3% | 12.6% | 11.3% | 8.1% | 8.9% | 14.4% | 14.3% | 24.0% | 28.4% | 31.7% | |
| 稅前淨利(淨損) | 8.7% | 8.2% | 13.5% | 12.8% | 12.5% | 11.4% | 8.8% | 9.7% | 14.6% | 14.9% | – | – | – | |
| 所得稅費用(利益)合計 | 1.9% | 2.0% | 3.1% | 2.8% | 2.7% | 2.5% | 1.9% | 4.5% | 3.4% | 3.7% | – | – | – | |
| 繼續營業單位本期淨利(淨損) | 6.8% | 6.2% | 10.3% | 10.0% | 9.8% | 8.9% | 6.8% | 5.1% | 11.3% | 11.2% | – | – | – | |
| 本期淨利(淨損) | 6.8% | 6.2% | 10.3% | 10.0% | 9.8% | 8.9% | 6.8% | 5.1% | 11.3% | 11.2% | – | – | – | |
| 本期綜合損益總額 | 4.5% | 5.7% | 9.9% | 8.5% | 10.4% | 8.7% | 7.7% | 4.0% | 13.4% | 11.1% | – | – | – | |
| 母公司業主(淨利∕損) | 6.8% | 6.2% | 10.3% | 10.0% | 9.8% | 8.9% | 6.8% | 5.1% | 11.3% | 11.2% | 17.8% | 21.4% | 24.5% | |
| 基本每股盈餘 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。