6640
均華
-30.00 (-2.65%)1,100.00190成交張數65.67本益比6.14股價淨值比1.36%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20252,691年增 +10.2%
毛利率202539.1%最新一期
營業利益率202515.0%最新一期
每股盈餘202512.75年增 -12.8%
| 會計項目 | 走勢 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -17.8% | +15.7% | +69.0% | +0.0% | -19.9% | +105.6% | +10.2% | +51.1% | +45.7% | |
| 營業成本合計 | – | -21.5% | +29.2% | +58.8% | -9.4% | -12.4% | +95.6% | +8.0% | – | – | |
| 營業毛利(毛損) | – | -10.7% | -7.1% | +93.1% | +18.4% | -31.0% | +124.5% | +13.9% | +65.1% | +46.3% | |
| 營業毛利(毛損)淨額 | – | -10.7% | -7.1% | +93.1% | +18.4% | -31.0% | +124.5% | +13.9% | – | – | |
| 推銷費用 | – | +21.6% | -20.3% | +51.2% | -9.1% | -11.8% | +36.4% | +27.8% | – | – | |
| 管理費用 | – | -20.5% | +42.7% | +23.1% | +32.8% | -25.4% | +101.0% | +0.6% | – | – | |
| 研究發展費用 | – | -24.4% | +53.0% | +24.3% | -6.1% | +10.5% | +26.7% | +62.8% | – | – | |
| 預期信用減損損失(利益) | – | – | – | -0.4% | -97.2% | – | – | – | – | – | |
| 營業費用合計 | – | -20.1% | +57.7% | +23.9% | +2.2% | -16.5% | +64.6% | +34.4% | – | – | |
| 營業利益(損失) | – | +11.3% | -114.9% | – | +52.8% | -51.7% | +271.8% | -8.5% | +109.9% | +68.4% | |
| 利息收入 | – | – | – | +48.8% | -18.5% | +117.2% | +57.3% | -33.1% | – | – | |
| 其他收入 | – | -46.7% | +743.4% | -48.5% | -44.6% | -56.2% | +101.5% | +44.6% | – | – | |
| 其他利益及損失淨額 | – | -97.7% | – | – | – | -130.3% | – | -113.1% | – | – | |
| 財務成本淨額 | – | +9.6% | +42.2% | +14.1% | +19.1% | +69.0% | -3.9% | +64.9% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -94.8% | – | -47.3% | +34.7% | -100.9% | – | -83.3% | – | – | |
| 稅前淨利(淨損) | – | -12.5% | -45.3% | +242.4% | +49.3% | -60.4% | +339.7% | -19.8% | – | – | |
| 所得稅費用(利益)合計 | – | -38.0% | +8.1% | +86.4% | +59.8% | -75.1% | +525.9% | -6.5% | – | – | |
| 繼續營業單位本期淨利(淨損) | – | -2.4% | -58.7% | +344.9% | +46.4% | -56.0% | +308.0% | -23.3% | – | – | |
| 本期淨利(淨損) | – | -2.4% | -58.7% | +344.9% | +46.4% | -56.0% | +308.0% | -23.3% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -482.1% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | +382.0% | +123.3% | -4.9% | -168.8% | – | +47.9% | +161.3% | – | – | |
| 與不重分類之項目相關之所得稅 | – | +13.2% | +123.3% | -15.0% | -160.2% | – | -51.9% | -15.2% | – | – | |
| 不重分類至損益之項目: | – | – | +123.3% | -2.4% | -170.7% | – | +69.5% | +171.9% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -144.3% | – | -153.7% | – | -115.6% | – | – | |
| 後續可能重分類至損益之項目: | – | – | – | -144.3% | – | -153.7% | – | -115.6% | – | – | |
| 其他綜合損益(淨額) | – | – | – | -26.5% | -160.8% | – | +84.5% | +155.4% | – | – | |
| 本期綜合損益總額 | – | +12.3% | +17.1% | +106.2% | -1.0% | +32.0% | +169.6% | +52.5% | – | – | |
| 母公司業主(淨利∕損) | – | -2.4% | -47.9% | +253.8% | +45.8% | -56.1% | +309.3% | -13.3% | +91.1% | +61.8% | |
| 非控制權益(淨利∕損) | – | – | – | – | – | – | -84.2% | – | – | – | |
| 母公司業主(綜合損益) | – | +12.3% | +28.1% | +89.1% | -1.3% | +31.9% | +169.9% | +58.2% | – | – | |
| 非控制權益(綜合損益) | – | – | – | – | – | – | -84.2% | – | – | – | |
| 基本每股盈餘 | – | -9.3% | -48.0% | +272.0% | +42.6% | -57.1% | +309.5% | -12.8% | +86.7% | +61.0% | |
| 繼續營業單位淨利(淨損) | – | -8.9% | -47.1% | +268.2% | +41.0% | -56.6% | +294.4% | -12.2% | – | – | |
| 稀釋每股盈餘 | – | -8.9% | -47.1% | +268.2% | +41.0% | -56.6% | +294.4% | -12.2% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。