6147
頎邦
+7.50 (+3.75%)207.5064,262成交張數48.31本益比2.55股價淨值比1.40%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202521,454年增 +5.5%
毛利率202521.4%最新一期
營業利益率202511.2%最新一期
每股盈餘20253.74年增 -33.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 7 家 | 2027 預估 7 家 | 2028 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +6.8% | +1.6% | +9.0% | +9.1% | +21.6% | -11.3% | -16.5% | +1.4% | +5.5% | +17.2% | +17.2% | +14.6% | |
| 營業成本合計 | – | +6.6% | -4.2% | +2.1% | +17.3% | +14.6% | -11.7% | -7.7% | +5.6% | +6.9% | – | – | – | |
| 營業毛利（毛損） | – | +7.5% | +19.7% | +26.4% | -7.4% | +39.4% | -10.5% | -34.6% | -10.9% | +0.5% | +47.7% | +29.6% | +25.3% | |
| 營業毛利（毛損）淨額 | – | +7.5% | +19.7% | +26.4% | -7.4% | +39.4% | -10.5% | -34.6% | -10.9% | +0.5% | – | – | – | |
| 推銷費用 | – | +6.9% | +13.8% | -2.6% | +3.5% | +9.3% | +8.3% | -7.1% | +15.0% | -7.1% | – | – | – | |
| 管理費用 | – | -17.1% | +15.9% | -16.5% | +5.0% | +34.6% | -1.8% | +3.2% | +14.4% | +11.6% | – | – | – | |
| 研究發展費用 | – | +11.0% | +8.1% | +12.1% | +6.5% | +25.5% | +15.5% | -23.0% | +8.7% | +6.3% | – | – | – | |
| 營業費用合計 | – | -7.5% | +13.2% | -6.4% | +5.4% | +28.5% | +5.3% | -8.0% | +12.6% | +8.1% | – | – | – | |
| 營業利益（損失） | – | +15.1% | +22.3% | +38.7% | -10.6% | +42.6% | -14.7% | -43.4% | -23.6% | -5.6% | +80.6% | +40.0% | +24.6% | |
| 利息收入 | – | – | – | – | – | +196.1% | +60.1% | +80.1% | -4.1% | -6.1% | – | – | – | |
| 其他收入 | – | -43.2% | -58.6% | +35.9% | -99.0% | -75.2% | – | +4.7% | +3.9% | -10.3% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | -64.1% | +318.0% | -107.2% | – | – | – | |
| 財務成本淨額 | – | -44.2% | -7.0% | +4.4% | -33.0% | +8.3% | +14.8% | -2.8% | -87.8% | +254.0% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | -198.4% | – | -0.3% | +17.8% | -25.2% | -5.4% | – | – | – | |
| 營業外收入及支出合計 | – | – | – | – | – | – | +233.4% | -19.4% | +54.7% | -61.4% | – | – | – | |
| 稅前淨利（淨損） | – | +6.3% | +25.7% | +47.3% | -15.3% | +66.9% | +3.1% | -37.8% | +0.0% | -31.6% | – | – | – | |
| 所得稅費用（利益）合計 | – | -12.8% | +67.2% | +32.3% | -32.2% | +63.6% | +12.3% | -47.1% | -18.2% | -23.4% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +11.8% | +16.2% | +52.2% | -10.5% | +67.6% | +1.2% | -35.7% | +3.5% | -32.9% | – | – | – | |
| 本期淨利（淨損） | – | +11.8% | +96.4% | -10.0% | -10.5% | +67.6% | +1.2% | -35.7% | +3.5% | -32.9% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | -427.0% | – | +472.0% | -99.1% | – | -69.0% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | +402.6% | -290.7% | – | -152.3% | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | – | +808.0% | -172.0% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | -209.1% | – | -99.1% | – | -69.0% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | +341.9% | +624.2% | -284.3% | – | -152.0% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -93.2% | -70.5% | -151.2% | – | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | -132.4% | – | -334.7% | – | -92.9% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -132.7% | – | -459.9% | – | -152.3% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -133.6% | – | -380.2% | – | -152.8% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | -115.0% | – | +411.1% | -283.2% | – | -150.6% | – | – | – | – | |
| 本期綜合損益總額 | – | +36.3% | +120.1% | -15.4% | -2.8% | +91.7% | -52.0% | +169.6% | -87.6% | +133.5% | – | – | – | |
| 母公司業主（淨利∕損） | – | +13.1% | +100.3% | -9.4% | -10.5% | +67.6% | +1.2% | -35.7% | +3.5% | -32.9% | +38.5% | +52.1% | +18.9% | |
| 母公司業主（綜合損益） | – | +34.2% | +123.2% | -14.9% | -2.8% | +91.7% | -52.0% | +169.6% | -87.6% | +133.5% | – | – | – | |
| 基本每股盈餘 | – | +13.0% | +100.3% | -9.6% | -10.7% | +60.4% | -6.6% | -35.7% | +3.3% | -33.1% | +38.4% | +52.0% | +19.0% | |
| 繼續營業單位淨利（淨損） | – | +13.2% | +17.8% | +52.7% | -10.5% | +59.8% | -6.9% | -35.1% | +3.0% | -33.0% | – | – | – | |
| 稀釋每股盈餘 | – | +13.2% | +98.5% | -9.4% | -10.5% | +59.8% | -6.9% | -35.1% | +3.0% | -33.0% | – | – | – | |
| 停業單位損益合計 | – | – | – | -100.0% | – | – | – | – | – | – | – | – | – | |
| 非控制權益（淨利∕損） | – | -22.6% | -53.1% | -100.0% | – | – | – | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | +537.8% | -34.0% | -100.0% | – | – | – | – | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | -100.0% | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。