5511
德昌
+0.10 (+0.14%)69.2055成交張數4.84本益比1.08股價淨值比8.09%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入202511,084年增 +18.0%
毛利率202517.6%最新一期
營業利益率202513.2%最新一期
每股盈餘202510.64年增 +41.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -24.6% | +34.3% | +2.4% | -2.3% | +14.2% | +37.8% | +23.3% | -10.2% | +18.0% | |
| 營業成本合計 | – | -22.5% | +22.8% | +3.4% | +0.2% | +14.5% | +37.9% | +19.1% | -8.5% | +14.4% | |
| 營業毛利(毛損) | – | -40.5% | +148.7% | -2.3% | -15.4% | +12.3% | +37.0% | +49.8% | -18.6% | +38.5% | |
| 營業毛利(毛損)淨額 | – | -40.5% | +148.7% | -2.3% | -15.4% | +12.3% | +37.0% | +49.8% | -18.6% | +38.5% | |
| 管理費用 | – | – | – | +20.8% | -7.6% | +9.9% | +27.6% | +3.1% | +11.4% | +5.0% | |
| 預期信用減損損失(利益) | – | – | – | -98.7% | +372.9% | -75.0% | -14.9% | +298.3% | -71.5% | -207.5% | |
| 營業費用合計 | – | +0.5% | +63.3% | -3.8% | -6.6% | +8.7% | +27.5% | +3.7% | +10.7% | +4.5% | |
| 營業利益(損失) | – | -60.1% | +251.2% | -1.5% | -20.2% | +14.6% | +42.7% | +74.6% | -28.1% | +55.2% | |
| 利息收入 | – | – | – | – | – | -58.9% | +49.7% | +518.3% | -20.9% | +7.9% | |
| 其他收入 | – | +63.4% | -37.5% | +56.3% | +22.6% | -44.1% | -58.1% | +81.5% | +106.5% | -80.3% | |
| 其他利益及損失淨額 | – | – | -91.0% | -222.4% | – | – | – | – | – | – | |
| 財務成本淨額 | – | +40.7% | +142.0% | -53.8% | +2.8% | +101.3% | +35.7% | +2.5% | +3.8% | -1.8% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -24.0% | +1.8% | +4.7% | -97.3% | -614.4% | – | -29.8% | +108.9% | +176.4% | |
| 營業外收入及支出合計 | – | +237.3% | -62.2% | +36.5% | +29.3% | -55.5% | -123.7% | – | +8.7% | -56.2% | |
| 稅前淨利(淨損) | – | -23.7% | +81.7% | +2.8% | -12.8% | -0.9% | +26.2% | +92.7% | -25.2% | +42.8% | |
| 所得稅費用(利益)合計 | – | -27.1% | +111.2% | +5.1% | -19.4% | +1.3% | +54.0% | +52.5% | -18.1% | +35.6% | |
| 繼續營業單位本期淨利(淨損) | – | -22.8% | +74.7% | +2.1% | -10.9% | -1.5% | +18.6% | +106.9% | -27.1% | +44.9% | |
| 本期淨利(淨損) | – | -22.8% | +74.7% | +2.1% | -10.9% | -1.5% | +18.6% | +106.9% | -27.1% | +44.9% | |
| 確定福利計畫之再衡量數 | – | – | – | -103.0% | – | -8.5% | – | +3.4% | -28.9% | -70.8% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +175.8% | -110.8% | – | – | – | – | |
| 不重分類至損益之項目: | – | – | – | – | +179.5% | -110.3% | – | +21.4% | +17.3% | +496.1% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -196.3% | – | – | – | -97.1% | – | -143.8% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | +160.0% | -186.2% | – | -140.5% | |
| 與可能重分類之項目相關之所得稅 | – | – | – | -198.4% | – | – | – | -97.1% | – | -143.8% | |
| 後續可能重分類至損益之項目: | – | – | – | – | – | – | – | -97.8% | – | -143.7% | |
| 其他綜合損益(淨額) | – | – | – | +24.6% | +370.0% | -264.7% | – | -87.0% | +767.7% | -70.6% | |
| 本期綜合損益總額 | – | -26.6% | +86.3% | +2.1% | -9.9% | -5.1% | +25.3% | +101.0% | -25.5% | +42.2% | |
| 母公司業主(淨利∕損) | – | -22.8% | +75.9% | +4.2% | -11.3% | -1.3% | +15.2% | +112.2% | -25.9% | +41.5% | |
| 非控制權益(淨利∕損) | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主(綜合損益) | – | -26.5% | +87.4% | +4.2% | -10.3% | -4.8% | +21.6% | +106.1% | -24.3% | +39.1% | |
| 非控制權益(綜合損益) | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | -10.9% | +92.8% | +4.2% | -11.4% | -1.2% | +15.2% | +112.1% | -25.8% | +41.5% | |
| 稀釋每股盈餘 | – | -11.0% | +92.3% | +4.2% | -11.3% | -1.4% | +15.3% | +112.6% | -25.9% | +41.4% | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | |
| 租賃收入 | – | -10.5% | – | – | – | – | – | – | – | – | |
| 營建工程收入 | – | -19.5% | – | – | – | – | – | – | – | – | |
| 其他營業收入淨額 | – | -78.9% | – | – | – | – | – | – | – | – | |
| 租賃成本 | – | -17.7% | – | – | – | – | – | – | – | – | |
| 營建工程成本 | – | -23.5% | – | – | – | – | – | – | – | – | |
| 其他營業成本 | – | +184.2% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。