3675
德微
+26.50 (+9.85%)295.501,584成交張數47.03本益比4.86股價淨值比1.49%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20252,637年增 -9.9%
毛利率202534.7%最新一期
營業利益率20258.3%最新一期
每股盈餘20252.67年增 -68.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | +26.3% | +9.5% | +2.9% | -0.4% | +33.5% | +5.9% | -20.2% | +70.1% | -9.3% | – | |
| 銷貨退回 | – | -100.0% | – | – | -38.2% | -85.3% | +359.7% | -44.3% | – | -43.5% | – | |
| 銷貨折讓 | – | +31.7% | -100.0% | – | +118.0% | -13.9% | -1.0% | -51.5% | +814.1% | +60.8% | – | |
| 銷貨收入淨額 | – | +26.5% | +9.9% | +2.6% | -0.7% | +33.8% | +5.9% | -20.1% | +68.2% | -9.9% | – | |
| 營業收入合計 | – | +26.5% | +9.9% | +2.6% | -0.7% | +33.8% | +5.9% | -20.1% | +68.2% | -9.9% | – | |
| 營業成本合計 | – | +28.6% | +12.0% | +0.8% | -8.9% | +21.8% | -0.1% | -20.9% | +77.6% | -10.8% | – | |
| 營業毛利（毛損） | – | +18.7% | +1.7% | +10.5% | +32.6% | +67.0% | +18.0% | -18.8% | +52.5% | -8.1% | – | |
| 營業毛利（毛損）淨額 | – | +18.7% | +1.7% | +10.5% | +32.6% | +67.0% | +18.0% | -18.8% | +52.5% | -8.1% | – | |
| 推銷費用 | – | -4.1% | +32.3% | +22.3% | +82.5% | +33.4% | -6.8% | -19.9% | +86.8% | -1.1% | – | |
| 管理費用 | – | +4.8% | +23.3% | +15.7% | +46.2% | +25.6% | +8.3% | -11.2% | +129.1% | -18.8% | – | |
| 研究發展費用 | – | +18.2% | +29.3% | +44.0% | +55.0% | +18.0% | +19.6% | +2.4% | +70.7% | +35.7% | – | |
| 營業費用合計 | – | +6.6% | +26.2% | +26.5% | +55.8% | +24.6% | +8.6% | -8.1% | +98.2% | +3.1% | – | |
| 營業利益（損失） | – | +28.6% | -14.8% | -5.5% | +1.5% | +154.4% | +27.5% | -28.0% | +2.5% | -31.8% | – | |
| 利息收入 | – | – | – | – | – | -25.5% | +292.5% | +235.3% | +120.0% | -31.6% | – | |
| 其他收入 | – | -4.8% | -57.3% | – | -96.5% | -58.6% | +33.3% | +183.6% | +267.9% | -53.5% | – | |
| 其他利益及損失淨額 | – | – | – | -145.0% | – | – | – | -78.7% | +796.3% | -129.8% | – | |
| 財務成本淨額 | – | – | – | +156.0% | +19.4% | -3.1% | +33.7% | +31.1% | +30.6% | +6.8% | – | |
| 營業外收入及支出合計 | – | – | – | -6.9% | -398.8% | – | – | -201.6% | – | -207.4% | – | |
| 稅前淨利（淨損） | – | +27.9% | -8.6% | -5.6% | -18.7% | +191.2% | +35.3% | -32.2% | +17.5% | -48.7% | – | |
| 所得稅費用（利益）合計 | – | -0.9% | +15.6% | -16.0% | -28.2% | -97.3% | – | – | – | +98.6% | – | |
| 繼續營業單位本期淨利（淨損） | – | +35.9% | -13.5% | -2.8% | -16.5% | +249.4% | +39.3% | -25.9% | +0.3% | -55.0% | – | |
| 本期淨利（淨損） | – | +35.9% | -13.5% | -2.8% | -16.5% | +249.4% | +39.3% | -25.9% | +0.3% | -55.0% | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -157.3% | – | -235.5% | – | -87.8% | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -157.3% | – | -235.4% | – | -87.9% | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -157.2% | – | -235.5% | – | -87.8% | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -157.2% | – | -235.5% | – | -87.8% | – | |
| 本期綜合損益總額 | – | +38.5% | -13.7% | -3.3% | -15.1% | +246.9% | +39.6% | -26.2% | +1.1% | -55.2% | – | |
| 母公司業主（淨利∕損） | – | +35.9% | -15.5% | -9.4% | -8.6% | +250.4% | +39.4% | -25.9% | +30.3% | -67.4% | – | |
| 共同控制下前手權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | |
| 非控制權益（淨利∕損） | – | – | – | +284.2% | -96.6% | -43.4% | -100.0% | – | – | -55.3% | – | |
| 母公司業主（綜合損益） | – | +38.5% | -15.7% | -10.0% | -7.0% | +248.0% | +39.7% | -26.2% | +31.3% | -67.5% | – | |
| 共同控制下前手權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | +284.2% | -96.6% | -43.4% | -100.0% | – | – | -55.3% | – | |
| 基本每股盈餘 | – | +35.7% | -15.3% | -9.4% | -8.7% | +250.5% | +39.4% | -34.4% | +23.9% | -68.0% | +130.7% | |
| 稀釋每股盈餘 | – | +36.4% | -15.7% | -9.5% | -8.3% | +250.5% | +39.1% | -34.4% | +24.0% | -67.9% | – | |
| 預期信用減損損失（利益） | – | – | – | – | -28.0% | -29.4% | +151.2% | -100.0% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。