2618
長榮航
+0.10 (+0.24%)41.3010,918成交張數8.67本益比1.60股價淨值比4.85%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025220,333年增 -0.3%
毛利率202523.4%最新一期
營業利益率202516.4%最新一期
每股盈餘20254.84年增 -9.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 10 家 | 2027 預估 8 家 | 2028 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +13.1% | +10.0% | +0.8% | -50.9% | +16.6% | +32.9% | +45.1% | +10.3% | -0.3% | +13.9% | -1.8% | +7.2% | |
| 營業成本合計 | – | +13.3% | +10.8% | +0.4% | -49.2% | +5.0% | +40.0% | +32.7% | +6.3% | +1.0% | – | – | – | |
| 營業毛利（毛損） | – | +11.1% | +4.4% | +3.2% | -62.5% | +125.8% | +2.0% | +119.5% | +24.8% | -4.4% | -10.2% | +12.3% | – | |
| 營業毛利（毛損）淨額 | – | +11.1% | +4.4% | +3.2% | -62.5% | +125.8% | +2.0% | +119.5% | +24.8% | -4.4% | – | – | – | |
| 營業費用合計 | – | +4.6% | +5.8% | +1.2% | -29.9% | -4.4% | +10.6% | +38.3% | +11.9% | +0.4% | – | – | – | |
| 營業利益（損失） | – | +21.9% | +2.2% | +6.2% | -108.8% | – | -5.4% | +201.8% | +30.8% | -6.3% | -21.2% | +21.9% | +15.5% | |
| 利息收入 | – | – | – | – | – | -44.8% | +473.0% | +160.4% | +11.8% | -6.9% | – | – | – | |
| 其他收入 | – | +30.3% | +59.3% | +16.5% | -83.9% | +4.5% | +41.7% | -56.2% | +14.3% | +18.7% | – | – | – | |
| 其他利益及損失淨額 | – | – | +109.2% | -27.5% | +5.2% | +13.1% | +104.3% | -102.5% | – | -162.1% | – | – | – | |
| 財務成本淨額 | – | +10.8% | -0.0% | +169.6% | -6.9% | -20.4% | -5.1% | -8.6% | +5.2% | +17.4% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +32.5% | +21.5% | -33.1% | +28.1% | -53.2% | +154.6% | +68.0% | -158.3% | – | – | – | – | |
| 營業外收入及支出合計 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 稅前淨利（淨損） | – | +50.6% | +14.8% | -33.8% | -171.3% | – | +21.4% | +204.6% | +33.1% | -11.4% | – | – | – | |
| 所得稅費用（利益）合計 | – | +24.0% | +16.6% | -37.9% | -186.4% | – | +46.6% | +248.7% | +39.0% | -18.5% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +59.6% | +14.3% | -32.7% | -167.5% | – | +17.1% | +195.3% | +31.7% | -9.5% | – | – | – | |
| 本期淨利（淨損） | – | +59.6% | +14.3% | -32.7% | -167.5% | – | +17.1% | +195.3% | +31.7% | -9.5% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | -133.7% | – | -135.3% | – | -127.6% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | +11.9% | +127.1% | +244.2% | -122.6% | – | -49.3% | -59.4% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | – | -120.1% | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | -132.8% | – | -135.7% | – | -124.2% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | +71.2% | -24.9% | -97.1% | – | -101.7% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -108.2% | – | -205.2% | – | – | – | |
| 避險工具之損益 | – | – | – | – | +54.0% | -69.7% | -741.7% | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | -99.4% | – | -120.1% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | -89.0% | -192.9% | – | +54.0% | -69.7% | -741.7% | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | +53.0% | -70.5% | -759.9% | – | – | – | – | – | – | |
| 其他綜合損益（淨額） | – | -136.9% | – | – | +123.3% | -44.7% | -345.8% | – | -825.8% | – | – | – | – | |
| 本期綜合損益總額 | – | -8.2% | +20.4% | -0.3% | -88.8% | – | -73.5% | +890.6% | +21.2% | +4.3% | – | – | – | |
| 母公司業主（淨利∕損） | – | +65.5% | +13.9% | -39.2% | -184.4% | – | +7.3% | +204.5% | +34.3% | -9.9% | -18.6% | +15.5% | +23.7% | |
| 非控制權益（淨利∕損） | – | +17.0% | +18.4% | +31.4% | -90.2% | -15.5% | +920.4% | +106.0% | -6.6% | -2.6% | – | – | – | |
| 母公司業主（綜合損益） | – | -9.6% | +19.1% | -3.6% | -89.3% | – | -83.4% | – | +22.2% | +5.0% | – | – | – | |
| 非控制權益（綜合損益） | – | +10.5% | +34.7% | +33.0% | -85.2% | -37.0% | – | +57.1% | +5.8% | -8.9% | – | – | – | |
| 基本每股盈餘 | – | +60.5% | +8.7% | -44.7% | -183.1% | – | +2.3% | +199.3% | +33.9% | -9.9% | -18.8% | +15.4% | +23.4% | |
| 稀釋每股盈餘 | – | +44.2% | +9.7% | -44.1% | -190.8% | – | +2.3% | +202.3% | +33.3% | -9.8% | – | – | – | |
| 避險工具之損益－不重分類至損益 | – | – | – | – | – | -100.0% | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | -134.3% | – | – | – | – | – | – | – | – | – | – | – | |
| 現金流量避險中屬有效避險部分之避險工具利益(損失) | – | -88.5% | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。