9904
寶成
+0.20 (+0.83%)24.256,547成交張數5.10本益比0.38股價淨值比5.41%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025251,400年增 -4.7%
毛利率202523.1%最新一期
營業利益率20254.6%最新一期
每股盈餘20254.10年增 -24.6%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 6 家 | 2027 預估 2 家 | 2028 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +1.4% | +5.3% | +6.8% | -20.2% | -4.0% | +11.5% | -7.8% | +7.0% | -4.7% | +0.5% | +3.5% | +8.2% | |
| 營業成本合計 | – | +0.5% | +6.0% | +7.3% | -16.5% | -6.9% | +11.7% | -8.6% | +7.1% | -2.7% | – | – | – | |
| 營業毛利（毛損） | – | +3.8% | +3.3% | +5.4% | -31.1% | +6.3% | +11.0% | -5.4% | +6.7% | -10.8% | -3.9% | +5.1% | +12.8% | |
| 營業毛利（毛損）淨額 | – | +3.8% | +3.3% | +5.4% | -31.1% | +6.3% | +11.0% | -5.4% | +6.7% | -10.8% | – | – | – | |
| 推銷費用 | – | +11.3% | +16.6% | +8.0% | -15.9% | +4.8% | -12.2% | -5.3% | -2.8% | -9.8% | – | – | – | |
| 管理費用 | – | +2.4% | +4.4% | +4.4% | -8.6% | -11.2% | +11.3% | -5.1% | -3.7% | -0.3% | – | – | – | |
| 研究發展費用 | – | -3.8% | -3.1% | +3.4% | -13.6% | -8.5% | +7.7% | -10.4% | -4.2% | +0.6% | – | – | – | |
| 營業費用合計 | – | +6.2% | +10.1% | +6.3% | -13.3% | -2.0% | -3.1% | -5.8% | -3.3% | -5.4% | – | – | – | |
| 營業利益（損失） | – | -3.2% | -19.1% | +1.0% | -115.1% | – | +328.0% | -3.6% | +56.2% | -27.5% | -22.5% | +6.4% | +26.6% | |
| 利息收入 | – | – | – | – | – | +14.8% | +27.7% | +89.8% | +18.1% | -7.5% | – | – | – | |
| 其他收入 | – | -4.8% | -12.0% | +12.0% | -15.7% | +1.9% | +3.0% | -6.3% | -4.6% | -4.2% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | -4.5% | +25.7% | -32.5% | -18.6% | – | – | – | |
| 除列按攤銷後成本衡量金融資產淨損益 | – | – | – | -159.5% | – | -742.1% | – | – | – | – | – | – | – | |
| 財務成本淨額 | – | +50.9% | +40.0% | +16.6% | -25.7% | -22.4% | +35.5% | +29.8% | -14.7% | -9.6% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -7.8% | -0.4% | +28.7% | +6.5% | +39.0% | -31.3% | -22.7% | +74.3% | -29.7% | – | – | – | |
| 營業外收入及支出合計 | – | -10.4% | -16.8% | +17.4% | +6.6% | +81.9% | -26.2% | -14.6% | +48.9% | -23.7% | – | – | – | |
| 稅前淨利（淨損） | – | -5.6% | -18.4% | +6.2% | -72.3% | +187.8% | +24.9% | -9.2% | +52.7% | -25.8% | – | – | – | |
| 所得稅費用（利益）合計 | – | -5.8% | +26.0% | -9.5% | -42.0% | -72.9% | +720.9% | -23.1% | +80.1% | -39.3% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -5.5% | -24.7% | +10.0% | -78.2% | +323.6% | +1.7% | -5.4% | +46.7% | -22.1% | – | – | – | |
| 本期淨利（淨損） | – | -5.5% | -24.7% | +10.0% | -78.2% | +323.6% | +1.7% | -5.4% | +46.7% | -22.1% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | -445.9% | – | – | – | -144.6% | – | -99.0% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -110.0% | – | -182.8% | – | -89.2% | +10.3% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | -200.6% | – | -110.7% | – | – | -299.2% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -124.6% | – | -156.5% | – | -75.6% | -54.0% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -272.0% | – | – | – | -110.3% | – | -154.6% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | -38.0% | -148.8% | – | – | -161.1% | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | -45.4% | -187.9% | – | – | -14.4% | -274.4% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | -53.9% | -162.6% | – | – | -39.4% | -238.1% | – | – | – | |
| 本期綜合損益總額 | – | +14.0% | -131.0% | – | -63.0% | -54.8% | -335.8% | – | +11.1% | -70.8% | – | – | – | |
| 母公司業主（淨利∕損） | – | -1.0% | -17.1% | +10.5% | -59.1% | +198.3% | -12.4% | -16.0% | +50.9% | -24.7% | -12.8% | +9.3% | +8.8% | |
| 非控制權益（淨利∕損） | – | -11.4% | -35.7% | +9.0% | -114.9% | – | +96.1% | +26.0% | +38.3% | -16.4% | – | – | – | |
| 母公司業主（綜合損益） | – | +12.0% | -210.5% | – | -53.1% | -67.1% | -513.4% | – | -21.2% | -74.1% | – | – | – | |
| 非控制權益（綜合損益） | – | +16.6% | -35.4% | -40.5% | -174.2% | – | +655.4% | -54.1% | +187.6% | -65.9% | – | – | – | |
| 基本每股盈餘 | – | -1.1% | -17.1% | +10.5% | -59.1% | +198.8% | -12.4% | -15.9% | +50.7% | -24.6% | -12.9% | +9.2% | +8.7% | |
| 稀釋每股盈餘 | – | +1.9% | -17.2% | +10.8% | – | – | -12.5% | -15.9% | +50.8% | -24.9% | – | – | – | |
| 避險工具之損益 | – | – | – | – | – | -200.0% | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | +1.9% | -17.2% | +10.8% | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | -29.9% | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -789.7% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。