8489
三貝德
+0.05 (+0.23%)21.6523成交張數32.73本益比1.36股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,433年增 +5.0%
毛利率202552.9%最新一期
營業利益率20253.2%最新一期
每股盈餘2025-0.76
| 會計項目 | 走勢 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | – | – | – | – | – | – | – | 28.3% | |
| 銷貨收入淨額 | 83.6% | 48.8% | 28.9% | 20.6% | 16.5% | 10.5% | 13.5% | 16.9% | 28.3% | |
| 勞務收入淨額 | – | – | – | – | – | – | – | – | 71.7% | |
| 勞務收入 | 16.4% | 51.2% | 71.1% | 79.4% | 83.5% | 89.5% | 86.5% | 83.1% | 71.7% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 14.3% | 28.0% | 41.3% | 45.8% | 51.5% | 55.9% | 54.9% | 53.2% | 47.1% | |
| 營業毛利（毛損） | 85.7% | 72.0% | 58.7% | 54.2% | 48.5% | 44.1% | 45.1% | 46.8% | 52.9% | |
| 營業毛利（毛損）淨額 | 85.7% | 72.0% | 58.7% | 54.2% | 48.5% | 44.1% | 45.1% | 46.8% | 52.9% | |
| 推銷費用 | 37.2% | 24.7% | 24.6% | 23.0% | 22.9% | 21.2% | 22.2% | 24.8% | 24.0% | |
| 管理費用 | 7.6% | 9.5% | 15.5% | 16.1% | 17.5% | 19.8% | 19.5% | 20.1% | 22.2% | |
| 研究發展費用 | 9.0% | 4.3% | 4.3% | 3.7% | 3.4% | 2.8% | 3.1% | 3.5% | 3.5% | |
| 預期信用減損損失（利益） | – | 0.0% | 0.1% | 0.0% | 0.1% | 0.2% | 0.1% | -0.0% | -0.0% | |
| 營業費用合計 | 53.9% | 38.6% | 44.5% | 42.9% | 44.0% | 44.0% | 44.9% | 48.3% | 49.7% | |
| 營業利益（損失） | 31.8% | 33.4% | 14.2% | 11.3% | 4.5% | 0.0% | 0.2% | -1.5% | 3.2% | |
| 利息收入 | – | – | – | 0.7% | 0.5% | 0.6% | 1.0% | 1.1% | 0.8% | |
| 其他收入 | 0.6% | 0.6% | 1.2% | 0.3% | 1.3% | 0.8% | 0.2% | 0.6% | 0.2% | |
| 其他利益及損失淨額 | 0.0% | -0.0% | 1.8% | -1.3% | 0.2% | 1.1% | 1.0% | 2.7% | -1.0% | |
| 財務成本淨額 | 0.0% | 0.0% | 0.2% | 0.3% | 0.3% | 0.4% | 0.5% | 0.8% | 1.1% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 0.0% | – | – | -0.2% | -0.2% | -0.2% | 0.6% | -0.8% | -0.5% | |
| 營業外收入及支出合計 | 0.6% | 0.5% | 2.7% | -0.7% | 1.4% | 2.0% | 2.3% | 2.9% | -1.6% | |
| 稅前淨利（淨損） | 32.4% | 33.9% | 17.0% | 10.7% | 5.9% | 2.0% | 2.5% | 1.4% | 1.6% | |
| 所得稅費用（利益）合計 | 5.6% | 6.9% | 4.6% | 2.9% | 2.6% | 2.6% | 2.2% | 1.7% | 1.6% | |
| 繼續營業單位本期淨利（淨損） | 26.8% | 27.0% | 12.4% | 7.7% | 3.4% | -0.6% | 0.3% | -0.3% | 0.1% | |
| 本期淨利（淨損） | 26.8% | 27.0% | 12.4% | 7.7% | 3.4% | -0.6% | 0.3% | -0.3% | 0.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -0.0% | 0.1% | -0.5% | -0.4% | 1.0% | -0.0% | 0.1% | 0.0% | |
| 不重分類至損益之項目： | – | – | 0.1% | -0.5% | -0.4% | 1.0% | -0.0% | 0.1% | 0.0% | |
| 國外營運機構財務報表換算之兌換差額 | -0.0% | -0.0% | -0.0% | -0.3% | -0.1% | 0.2% | 0.2% | 0.0% | -0.0% | |
| 與可能重分類之項目相關之所得稅 | -0.0% | -0.0% | -0.0% | -0.1% | -0.0% | 0.0% | 0.1% | 0.0% | -0.0% | |
| 後續可能重分類至損益之項目： | – | – | -0.0% | -0.1% | -0.1% | 0.1% | 0.2% | 0.0% | -0.0% | |
| 其他綜合損益（淨額） | -0.0% | -0.0% | 0.1% | -0.7% | -0.5% | 1.0% | 0.2% | 0.1% | -0.0% | |
| 本期綜合損益總額 | 26.8% | 27.0% | 12.4% | 7.1% | 2.9% | 0.5% | 0.4% | -0.2% | 0.1% | |
| 母公司業主（淨利∕損） | – | 22.6% | 7.2% | 1.9% | -2.2% | -3.1% | -2.7% | -3.3% | -2.2% | |
| 非控制權益（淨利∕損） | – | 4.4% | 5.2% | 5.8% | 5.5% | 2.6% | 2.9% | 3.0% | 2.3% | |
| 母公司業主（綜合損益） | – | 22.6% | 7.3% | 1.3% | -2.7% | -2.1% | -2.5% | -3.2% | -2.2% | |
| 非控制權益（綜合損益） | – | 4.4% | 5.2% | 5.8% | 5.5% | 2.6% | 2.9% | 3.0% | 2.3% | |
| 基本每股盈餘 | 0.9% | 0.6% | 0.2% | 0.1% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | |
| 稀釋每股盈餘 | 0.9% | 0.6% | 0.2% | 0.1% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | |
| 銷貨成本 | 11.4% | 3.8% | 3.5% | 2.6% | 3.4% | 1.7% | 1.5% | 1.8% | – | |
| 勞務成本 | 2.9% | 24.2% | 37.8% | 43.2% | 48.1% | 54.2% | 53.3% | 51.4% | – | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% | -0.0% | -0.0% | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -0.0% | 0.1% | 0.0% | -0.1% | 0.0% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。