8210
勤誠
-12.00 (-1.35%)874.00759成交張數23.22本益比8.90股價淨值比1.58%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202522,001年增 +51.6%
毛利率202530.0%最新一期
營業利益率202521.7%最新一期
每股盈餘202529.06年增 +81.1%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 11 家 | 2027 預估 10 家 | 2028 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +12.0% | +6.5% | +29.1% | +51.6% | +50.9% | +36.0% | +28.8% | |
| 營業成本合計 | – | +11.2% | +2.9% | +23.7% | +43.6% | – | – | – | |
| 營業毛利（毛損） | – | +15.5% | +20.8% | +47.2% | +74.0% | +61.9% | +32.1% | +21.2% | |
| 營業毛利（毛損）淨額 | – | +15.5% | +20.8% | +47.2% | +74.0% | – | – | – | |
| 推銷費用 | – | -4.9% | +17.6% | +8.8% | +35.9% | – | – | – | |
| 管理費用 | – | +11.6% | +18.8% | +15.8% | +41.9% | – | – | – | |
| 研究發展費用 | – | -8.3% | +8.0% | +42.2% | +41.5% | – | – | – | |
| 預期信用減損損失（利益） | – | – | -208.9% | – | – | – | – | – | |
| 營業費用合計 | – | +2.9% | +14.0% | +19.4% | +40.7% | – | – | – | |
| 其他收益及費損淨額 | – | – | – | +308.5% | +6.3% | – | – | – | |
| 營業利益（損失） | – | +29.4% | +28.0% | +71.5% | +90.2% | +68.6% | +34.9% | +31.0% | |
| 利息收入 | – | -5.7% | +68.9% | +77.7% | +26.6% | – | – | – | |
| 其他收入 | – | -30.6% | +45.5% | -30.3% | +175.8% | – | – | – | |
| 其他利益及損失淨額 | – | – | -116.0% | – | -119.1% | – | – | – | |
| 財務成本淨額 | – | +190.7% | +66.2% | -2.2% | +4.0% | – | – | – | |
| 營業外收入及支出合計 | – | – | -116.0% | – | -38.4% | – | – | – | |
| 稅前淨利（淨損） | – | +51.5% | +6.5% | +82.6% | +85.1% | – | – | – | |
| 所得稅費用（利益）合計 | – | +56.2% | -3.5% | +98.1% | +83.3% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +50.1% | +9.8% | +78.1% | +85.6% | – | – | – | |
| 本期淨利（淨損） | – | +50.1% | +9.8% | +78.1% | +85.6% | – | – | – | |
| 確定福利計畫之再衡量數 | – | -54.2% | -68.7% | +200.5% | -22.9% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -68.1% | +500.2% | -67.3% | -109.9% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | -54.3% | -68.8% | +201.9% | -22.8% | – | – | – | |
| 不重分類至損益之項目： | – | -65.5% | +358.7% | -62.8% | -98.0% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -139.0% | – | -112.2% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -139.6% | – | -112.2% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -94.2% | – | -110.9% | – | – | – | |
| 本期綜合損益總額 | – | +65.1% | +1.1% | +91.4% | +71.1% | – | – | – | |
| 母公司業主（淨利∕損） | – | +48.4% | +8.7% | +78.1% | +84.0% | +67.9% | +35.7% | +28.4% | |
| 非控制權益（淨利∕損） | – | – | +120.7% | +77.8% | +166.5% | – | – | – | |
| 母公司業主（綜合損益） | – | +63.4% | +0.1% | +91.7% | +69.4% | – | – | – | |
| 非控制權益（綜合損益） | – | – | +120.7% | +77.8% | +166.5% | – | – | – | |
| 基本每股盈餘 | – | +48.0% | +8.5% | +77.7% | +81.1% | +64.4% | +35.8% | +28.2% | |
| 繼續營業單位淨利（淨損） | – | +47.3% | +9.3% | +74.3% | +82.1% | – | – | – | |
| 稀釋每股盈餘 | – | +47.3% | +9.3% | +74.3% | +82.1% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | -100.0% | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。