8163
達方
-0.65 (-2.19%)29.05603成交張數49.50本益比0.76股價淨值比1.68%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202525,074年增 +15.5%
毛利率202515.9%最新一期
營業利益率2025-0.3%最新一期
每股盈餘20250.51年增 -77.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -5.4% | +13.9% | -4.9% | +16.8% | +25.5% | +5.3% | -12.7% | -15.9% | +15.5% | +5.9% | |
| 營業成本合計 | – | -6.6% | +6.5% | -1.3% | +18.6% | +26.4% | +4.9% | -13.6% | -16.4% | +19.1% | – | |
| 營業毛利（毛損） | – | +1.4% | +52.3% | -17.9% | +8.9% | +21.1% | +7.3% | -8.2% | -13.4% | -0.2% | +21.1% | |
| 營業毛利（毛損）淨額 | – | +1.4% | +52.3% | -17.9% | +8.9% | +20.9% | +7.4% | -8.2% | -13.4% | -0.2% | – | |
| 推銷費用 | – | -3.2% | +11.9% | +6.7% | +7.8% | +10.1% | +2.9% | -7.9% | -1.3% | +29.6% | – | |
| 管理費用 | – | -9.2% | +6.9% | +14.8% | +16.9% | +26.8% | +11.4% | +8.6% | -1.2% | +22.2% | – | |
| 研究發展費用 | – | -3.6% | +9.5% | -10.4% | +7.2% | +17.3% | +5.7% | +4.7% | -3.1% | -4.4% | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | +31.6% | +90.7% | +93.9% | – | |
| 營業費用合計 | – | -4.7% | +10.0% | +2.5% | +9.9% | +16.6% | +7.1% | +1.0% | -0.7% | +18.6% | – | |
| 營業利益（損失） | – | +30.5% | +199.2% | -43.9% | +6.6% | +31.3% | +8.1% | -27.7% | -50.8% | -112.2% | – | |
| 利息收入 | – | – | – | – | – | -78.6% | +53.3% | +505.8% | +117.2% | -28.7% | – | |
| 其他收入 | – | -36.6% | +77.4% | +18.1% | -19.4% | +63.0% | +3.1% | -0.3% | -27.4% | +17.2% | – | |
| 其他利益及損失淨額 | – | +306.5% | -209.3% | – | -144.3% | – | – | +918.1% | -96.3% | -133.0% | – | |
| 財務成本淨額 | – | +12.8% | +2.5% | +16.0% | +43.2% | +13.5% | +127.5% | +58.1% | -7.9% | +12.0% | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | +118.6% | +28.8% | -226.4% | – | – | -72.3% | – | |
| 營業外收入及支出合計 | – | -9.4% | -59.3% | +352.3% | -47.6% | +81.8% | +41.3% | +666.5% | -90.5% | -86.4% | – | |
| 稅前淨利（淨損） | – | +23.5% | +165.9% | -36.1% | -1.0% | +35.0% | +11.4% | +59.8% | -74.8% | -106.4% | – | |
| 所得稅費用（利益）合計 | – | +23.8% | +182.9% | -34.6% | +1.5% | +29.8% | +10.2% | +169.6% | -78.6% | -55.0% | – | |
| 繼續營業單位本期淨利（淨損） | – | +23.4% | +161.7% | -36.5% | -1.7% | +36.5% | +11.7% | +30.5% | -72.7% | -128.5% | – | |
| 本期淨利（淨損） | – | +23.4% | +161.7% | -36.5% | -1.7% | +36.5% | +11.7% | +30.5% | -72.7% | -128.5% | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | -107.2% | – | – | -109.1% | – | -83.2% | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +343.6% | -77.4% | -271.4% | – | -171.0% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | -182.7% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | -108.1% | – | – | -110.8% | – | -85.9% | – | |
| 不重分類至損益之項目： | – | – | – | – | +317.4% | -73.4% | -237.1% | – | -172.1% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -118.1% | – | -170.6% | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | -190.9% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -118.6% | – | -175.6% | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -100.1% | – | +145.2% | -129.8% | – | – | |
| 本期綜合損益總額 | – | +215.9% | +492.6% | -43.8% | +28.8% | +20.8% | +41.3% | +54.5% | -91.7% | -563.6% | – | |
| 母公司業主（淨利∕損） | – | +24.0% | +161.8% | -40.8% | +0.4% | +26.9% | +1.4% | +42.0% | -62.5% | -77.1% | +307.7% | |
| 非控制權益（淨利∕損） | – | -41.1% | +137.8% | – | -28.6% | +212.9% | +87.6% | -15.4% | -140.7% | – | – | |
| 母公司業主（綜合損益） | – | +229.6% | +495.6% | -47.8% | +33.7% | +10.1% | +34.2% | +66.9% | -84.9% | -294.9% | – | |
| 非控制權益（綜合損益） | – | -42.4% | +168.2% | +906.8% | -31.9% | +282.5% | +91.9% | -6.6% | -150.8% | – | – | |
| 基本每股盈餘 | – | +31.0% | +162.3% | -40.9% | +0.6% | +26.6% | +1.5% | +42.4% | -62.4% | -77.0% | +303.9% | |
| 稀釋每股盈餘 | – | +31.4% | +160.0% | -40.3% | +0.3% | +27.0% | +1.0% | +42.1% | -62.1% | -76.8% | – | |
| 未實現銷貨（損）益 | – | – | – | – | – | – | -100.0% | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | -55.4% | -100.0% | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。