6533
晶心科
+4.50 (+2.00%)229.00490成交張數–本益比2.65股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20251,478年增 +7.0%
毛利率202599.9%最新一期
營業利益率2025-28.4%最新一期
每股盈餘2025-8.20年增 -20600.0%
| 會計項目 | 走勢 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +5.3% | +62.4% | +17.4% | +41.1% | +13.7% | +13.5% | +30.6% | +7.0% | +19.7% | +19.7% | |
| 營業成本合計 | – | -55.7% | +97.1% | +44.3% | +24.3% | -50.3% | +12.6% | -21.5% | +57.4% | – | – | |
| 營業毛利（毛損） | – | +5.5% | +62.3% | +17.4% | +41.1% | +13.8% | +13.5% | +30.6% | +7.0% | +19.7% | +19.7% | |
| 營業毛利（毛損）淨額 | – | +5.5% | +62.3% | +17.4% | +41.1% | +13.8% | +13.5% | +30.6% | +7.0% | – | – | |
| 推銷費用 | – | -3.2% | +89.9% | +11.5% | +18.5% | +35.5% | +9.8% | +12.2% | +3.9% | – | – | |
| 管理費用 | – | -1.0% | +6.8% | +18.8% | +15.9% | +52.2% | +44.4% | -0.4% | +1.8% | – | – | |
| 研究發展費用 | – | +8.5% | +94.3% | +4.1% | +45.0% | +62.8% | +36.9% | +41.4% | +18.6% | – | – | |
| 預期信用減損損失（利益） | – | – | +460.5% | +227.7% | -100.0% | – | – | -90.3% | +726.1% | – | – | |
| 營業費用合計 | – | +2.9% | +76.7% | +14.0% | +21.7% | +51.6% | +32.5% | +25.0% | +14.5% | – | – | |
| 營業利益（損失） | – | +31.3% | -47.4% | +102.5% | +321.7% | -143.6% | – | – | – | – | – | |
| 利息收入 | – | – | – | – | +29.5% | – | +144.9% | -31.1% | -66.1% | – | – | |
| 其他收入 | – | +23.0% | +35.4% | +66.9% | +40.5% | -55.5% | +11.3% | +148.3% | -51.0% | – | – | |
| 其他利益及損失淨額 | – | – | -552.3% | – | – | – | -97.8% | – | -157.8% | – | – | |
| 財務成本淨額 | – | – | – | -8.5% | -12.7% | -3.0% | +28.6% | +36.5% | +437.0% | – | – | |
| 營業外收入及支出合計 | – | – | -109.6% | – | – | – | -62.6% | +69.8% | -121.4% | – | – | |
| 稅前淨利（淨損） | – | +81.1% | -58.5% | +116.8% | +357.8% | +116.6% | -125.8% | – | – | – | – | |
| 所得稅費用（利益）合計 | – | -36.2% | +30.4% | +94.7% | +336.0% | +79.8% | -90.6% | +267.4% | -785.0% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +93.0% | -61.5% | +119.3% | +360.0% | +120.2% | -128.6% | – | – | – | – | |
| 本期淨利（淨損） | – | +93.0% | -61.5% | +119.3% | +360.0% | +120.2% | -128.6% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -274.5% | – | -350.6% | – | -108.9% | – | -148.7% | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | -407.2% | – | -350.0% | – | -108.9% | – | -148.7% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | -350.7% | – | -108.9% | – | -148.7% | – | – | |
| 其他綜合損益（淨額） | – | – | -257.5% | – | -350.7% | – | -108.9% | – | -148.7% | – | – | |
| 本期綜合損益總額 | – | +105.8% | -64.5% | +137.4% | +350.5% | +125.7% | -128.2% | – | – | – | – | |
| 母公司業主（淨利∕損） | – | +93.0% | -61.5% | +119.3% | +360.0% | +120.2% | -128.6% | – | – | – | – | |
| 母公司業主（綜合損益） | – | +105.8% | -64.5% | +137.4% | +350.5% | +125.7% | -128.2% | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | +79.6% | -60.8% | +115.8% | +337.8% | +95.8% | -128.6% | – | – | – | – | |
| 基本每股盈餘 | – | +79.6% | -60.8% | +115.8% | +337.8% | +95.8% | -128.6% | – | – | – | – | |
| 稀釋每股盈餘 | – | +79.6% | -60.8% | +115.8% | +337.8% | +95.0% | -128.7% | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。