6533
晶心科
+4.50 (+2.00%)229.00490成交張數–本益比2.65股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20251,478年增 +7.0%
毛利率202599.9%最新一期
營業利益率2025-28.4%最新一期
每股盈餘2025-8.20年增 -20600.0%
| 會計項目 | 走勢 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 0.3% | 0.1% | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% | 0.0% | 0.1% | – | – | |
| 營業毛利（毛損） | 99.7% | 99.9% | 99.8% | 99.8% | 99.8% | 99.9% | 99.9% | 100.0% | 99.9% | 99.9% | 99.9% | |
| 營業毛利（毛損）淨額 | 99.7% | 99.9% | 99.8% | 99.8% | 99.8% | 99.9% | 99.9% | 100.0% | 99.9% | – | – | |
| 推銷費用 | 32.8% | 30.2% | 35.3% | 33.5% | 28.2% | 33.5% | 32.4% | 27.9% | 27.0% | – | – | |
| 管理費用 | 20.2% | 19.0% | 12.5% | 12.6% | 10.4% | 13.9% | 17.7% | 13.5% | 12.8% | – | – | |
| 研究發展費用 | 37.3% | 38.5% | 46.0% | 40.8% | 41.9% | 60.1% | 72.4% | 78.4% | 86.9% | – | – | |
| 預期信用減損損失（利益） | – | 0.7% | 2.3% | 6.4% | -0.0% | -0.2% | 2.8% | 0.2% | 1.6% | – | – | |
| 營業費用合計 | 90.4% | 88.3% | 96.1% | 93.3% | 80.5% | 107.3% | 125.3% | 119.9% | 128.3% | – | – | |
| 營業利益（損失） | 9.3% | 11.6% | 3.8% | 6.5% | 19.4% | -7.4% | -25.4% | -20.0% | -28.4% | -5.3% | 7.6% | |
| 利息收入 | – | – | – | 0.6% | 0.5% | 6.7% | 14.5% | 7.7% | 2.4% | – | – | |
| 其他收入 | 1.7% | 2.0% | 1.7% | 2.4% | 2.4% | 0.9% | 0.9% | 1.7% | 0.8% | – | – | |
| 其他利益及損失淨額 | -2.8% | 0.5% | -1.4% | -2.4% | -0.4% | 41.1% | 0.8% | 11.6% | -6.3% | – | – | |
| 財務成本淨額 | 0.0% | 0.0% | 0.5% | 0.4% | 0.2% | 0.2% | 0.2% | 0.2% | 1.1% | – | – | |
| 營業外收入及支出合計 | -1.1% | 2.5% | -0.1% | 0.2% | 2.3% | 48.6% | 16.0% | 20.8% | -4.2% | – | – | |
| 稅前淨利（淨損） | 8.2% | 14.1% | 3.6% | 6.7% | 21.6% | 41.2% | -9.4% | 0.8% | -32.6% | – | – | |
| 所得稅費用（利益）合計 | 0.8% | 0.5% | 0.4% | 0.6% | 1.9% | 3.0% | 0.2% | 0.7% | -4.5% | – | – | |
| 繼續營業單位本期淨利（淨損） | 7.4% | 13.6% | 3.2% | 6.0% | 19.7% | 38.2% | -9.6% | 0.1% | -28.1% | – | – | |
| 本期淨利（淨損） | 7.4% | 13.6% | 3.2% | 6.0% | 19.7% | 38.2% | -9.6% | 0.1% | -28.1% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | -0.4% | 0.2% | -0.3% | 0.1% | -0.2% | 0.8% | -0.1% | 0.7% | -0.3% | – | – | |
| 與可能重分類之項目相關之所得稅 | -0.1% | 0.0% | -0.1% | 0.0% | -0.0% | 0.2% | -0.0% | 0.1% | -0.1% | – | – | |
| 後續可能重分類至損益之項目： | – | – | -0.2% | 0.1% | -0.1% | 0.7% | -0.1% | 0.6% | -0.3% | – | – | |
| 其他綜合損益（淨額） | -0.4% | 0.2% | -0.2% | 0.1% | -0.1% | 0.7% | -0.1% | 0.6% | -0.3% | – | – | |
| 本期綜合損益總額 | 7.1% | 13.9% | 3.0% | 6.1% | 19.6% | 38.9% | -9.7% | 0.7% | -28.4% | – | – | |
| 母公司業主（淨利∕損） | 7.4% | 13.6% | 3.2% | 6.0% | 19.7% | 38.2% | -9.6% | 0.1% | -28.1% | -0.7% | 15.6% | |
| 母公司業主（綜合損益） | 7.1% | 13.9% | 3.0% | 6.1% | 19.6% | 38.9% | -9.7% | 0.7% | -28.4% | – | – | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | – | – | |
| 基本每股盈餘 | 0.2% | 0.3% | 0.1% | 0.1% | 0.4% | 0.8% | -0.2% | 0.0% | -0.6% | -0.0% | 0.3% | |
| 稀釋每股盈餘 | 0.2% | 0.3% | 0.1% | 0.1% | 0.4% | 0.8% | -0.2% | 0.0% | -0.6% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。