6442
光聖
+65.00 (+4.30%)1,575.002,446成交張數44.67本益比9.07股價淨值比0.75%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202510,527年增 +64.2%
毛利率202557.7%最新一期
營業利益率202524.1%最新一期
每股盈餘202523.46年增 +64.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 3 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | -33.3% | -3.3% | -13.6% | -0.4% | +16.6% | +4.5% | -11.0% | +144.9% | +64.2% | – | – | |
| 營業收入合計 | – | -33.3% | -3.3% | -13.6% | -0.4% | +16.6% | +4.5% | -11.0% | +144.9% | +64.2% | +60.2% | +120.8% | |
| 銷貨成本 | – | – | -2.7% | -10.7% | -3.4% | +10.3% | -9.3% | -15.9% | +68.7% | +56.3% | – | – | |
| 營業成本合計 | – | -31.0% | -2.7% | -10.7% | -3.4% | +10.3% | -9.3% | -15.9% | +68.7% | +56.3% | – | – | |
| 營業毛利（毛損） | – | -42.4% | -5.8% | -27.4% | +17.2% | +47.6% | +55.5% | -0.5% | +283.2% | +70.5% | +66.0% | +118.8% | |
| 營業毛利（毛損）淨額 | – | -42.4% | -5.8% | -27.4% | +17.2% | +47.6% | +55.5% | -0.5% | +283.2% | +70.5% | – | – | |
| 推銷費用 | – | -12.1% | -4.4% | +0.3% | +25.9% | +53.7% | +105.0% | +20.3% | +352.7% | +58.0% | – | – | |
| 管理費用 | – | -19.5% | -7.7% | -23.2% | +4.0% | +18.8% | +20.5% | +2.0% | +152.8% | +45.0% | – | – | |
| 研究發展費用 | – | +15.1% | -1.1% | +3.0% | -10.1% | -12.2% | +7.7% | -2.6% | -1.8% | -8.6% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業費用合計 | – | -10.6% | -5.2% | -11.3% | +3.5% | +10.6% | +53.5% | +9.2% | +222.3% | +55.9% | – | – | |
| 營業利益（損失） | – | -61.4% | -14.5% | -115.0% | – | +562.8% | +60.3% | -22.1% | +473.0% | +96.1% | +111.2% | +159.8% | |
| 利息收入 | – | – | – | – | – | -66.1% | +200.7% | +301.7% | +40.7% | +138.0% | – | – | |
| 其他收入 | – | +108.8% | -40.6% | +22.1% | -88.3% | +192.6% | -22.8% | +101.2% | -80.1% | +405.1% | – | – | |
| 其他利益及損失淨額 | – | – | – | -102.0% | – | – | – | -88.3% | +651.0% | -259.1% | – | – | |
| 財務成本淨額 | – | +81.9% | -7.6% | +54.7% | +54.0% | +24.5% | +32.1% | +34.5% | +15.8% | +149.3% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -798.8% | – | -82.6% | -649.8% | – | – | -84.0% | +485.1% | -225.9% | – | – | |
| 稅前淨利（淨損） | – | -86.6% | +276.8% | -103.0% | – | – | +183.0% | -41.9% | +474.1% | +67.2% | – | – | |
| 所得稅費用（利益）合計 | – | -93.5% | +574.0% | -74.6% | -158.4% | – | +121.6% | -23.9% | +360.2% | +63.8% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -83.8% | +228.4% | -112.5% | – | – | +211.1% | -47.8% | +528.1% | +68.4% | – | – | |
| 本期淨利（淨損） | – | -83.8% | +228.4% | -112.5% | – | – | +211.1% | -47.8% | +528.1% | +68.4% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | -342.5% | – | – | +34.9% | +81.7% | -79.5% | +80.0% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | +9.4% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | -719.0% | – | – | – | – | -97.5% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | -227.0% | – | +22.2% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -217.3% | – | -153.6% | – | -125.8% | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -217.4% | – | -153.6% | – | -125.6% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -217.3% | – | -153.6% | – | -125.9% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | +113.3% | +166.0% | +564.6% | – | – | |
| 本期綜合損益總額 | – | -86.1% | +399.4% | -145.8% | – | – | +254.0% | -41.1% | +473.8% | +102.9% | – | – | |
| 母公司業主（淨利∕損） | – | -83.8% | +228.4% | -112.5% | – | – | +211.1% | -47.8% | +529.4% | +68.2% | +126.4% | +155.3% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | -86.1% | +399.4% | -145.8% | – | – | +254.0% | -41.1% | +474.9% | +102.7% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | -83.8% | +229.6% | -112.0% | – | – | +210.9% | -47.8% | +465.2% | +64.1% | +119.2% | +152.8% | |
| 稀釋每股盈餘 | – | -83.7% | +228.2% | -112.0% | – | – | +209.7% | -47.5% | +464.7% | +60.6% | – | – | |
| 繼續營業單位淨利（淨損） | – | – | +228.2% | -112.0% | – | – | +209.7% | – | – | – | – | – | |
| 銷貨收入 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 其他收益及費損淨額 | – | – | -19.4% | -100.0% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。