5484
慧友
-0.45 (-1.14%)39.00124成交張數28.89本益比4.72股價淨值比0.00%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入2025506年增 +10.0%
毛利率202522.9%最新一期
營業利益率2025-14.7%最新一期
每股盈餘2025-0.60
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -50.2% | -25.3% | -32.7% | +8.7% | +45.0% | -26.2% | +11.2% | +24.5% | +10.0% | |
| 營業成本合計 | – | -46.6% | +4.2% | -44.6% | +5.6% | +40.8% | -32.7% | +21.9% | +13.4% | +18.9% | |
| 營業毛利(毛損) | – | -57.8% | -102.8% | – | +23.7% | +62.8% | -2.2% | -15.7% | +65.2% | -12.3% | |
| 營業毛利(毛損)淨額 | – | -57.8% | -102.8% | – | +23.7% | +62.8% | -2.2% | -15.7% | +65.2% | -12.3% | |
| 推銷費用 | – | -27.3% | -26.8% | -36.6% | -19.8% | -13.9% | -2.7% | +7.5% | +5.6% | -24.9% | |
| 管理費用 | – | -24.5% | -11.2% | -23.8% | -19.4% | +3.2% | +18.9% | -2.4% | +13.4% | -5.7% | |
| 研究發展費用 | – | -26.8% | -1.9% | +34.6% | -12.4% | -8.4% | +9.3% | +10.0% | +154.0% | -23.7% | |
| 預期信用減損損失(利益) | – | – | – | +717.6% | -101.6% | – | -20.1% | -140.9% | – | – | |
| 營業費用合計 | – | -26.3% | -17.9% | -18.0% | -19.7% | -6.7% | +9.4% | +3.8% | +55.7% | -19.2% | |
| 營業利益(損失) | – | -932.6% | – | – | – | – | – | – | – | – | |
| 利息收入 | – | – | – | – | – | -93.0% | – | +332.1% | +23.9% | -39.4% | |
| 其他收入 | – | -57.1% | -17.9% | -2.8% | +64.3% | -15.0% | -12.8% | +46.9% | +93.5% | +44.9% | |
| 其他利益及損失淨額 | – | – | – | – | +702.4% | -100.5% | – | – | -4.0% | -158.4% | |
| 財務成本淨額 | – | -12.7% | -29.2% | +63.5% | -47.1% | +179.3% | +57.0% | +57.3% | -6.0% | +29.0% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | -425.6% | – | |
| 營業外收入及支出合計 | – | -68.2% | -60.6% | +410.0% | +277.3% | -89.4% | -791.3% | – | +30.5% | -25.5% | |
| 稅前淨利(淨損) | – | -432.9% | – | – | – | – | – | – | – | – | |
| 所得稅費用(利益)合計 | – | -85.3% | – | – | – | -73.2% | -192.6% | – | -50.9% | -44.8% | |
| 繼續營業單位本期淨利(淨損) | – | -733.4% | – | – | – | – | – | – | – | – | |
| 本期淨利(淨損) | – | -733.4% | – | – | – | – | – | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | +43.2% | -59.4% | +23.0% | +260.1% | +1.3% | -2.5% | -31.2% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | +260.9% | +1.1% | -2.3% | -31.5% | |
| 不重分類至損益之項目: | – | – | – | – | -59.4% | -1.6% | +259.8% | -28.6% | -71.8% | -229.0% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | +870.7% | +61.9% | -154.1% | – | -205.8% | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目: | – | – | – | – | +870.7% | +61.9% | -154.1% | – | -205.8% | – | |
| 其他綜合損益(淨額) | – | – | – | +328.1% | +134.8% | +53.2% | -117.7% | – | -160.9% | – | |
| 本期綜合損益總額 | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主(淨利∕損) | – | -733.4% | – | – | – | – | – | – | – | – | |
| 母公司業主(綜合損益) | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | -742.9% | – | – | – | – | – | – | – | – | |
| 繼續營業單位淨利(淨損) | – | -742.9% | – | – | – | – | – | – | – | – | |
| 稀釋每股盈餘 | – | – | – | – | – | – | – | – | – | – | |
| 銷貨收入淨額 | – | – | – | – | – | – | – | – | – | – | |
| 銷貨成本 | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。