5483
中美晶
-0.50 (-0.28%)176.0012,020成交張數19.62本益比2.11股價淨值比1.99%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入202578,171年增 -1.9%
毛利率202525.0%最新一期
營業利益率202513.8%最新一期
每股盈餘20256.71年增 -27.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 4 家 | 2028 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 89.1% | 80.8% | 73.1% | 70.6% | 65.6% | 64.4% | 61.0% | 67.4% | 69.5% | 75.0% | – | – | – | |
| 營業毛利（毛損） | 10.9% | 19.2% | 26.9% | 29.4% | 34.4% | 35.6% | 39.0% | 32.6% | 30.5% | 25.0% | 23.9% | 30.5% | – | |
| 營業毛利（毛損）淨額 | 10.9% | 19.2% | 26.9% | 29.4% | 34.4% | 35.6% | 39.0% | 32.6% | 30.5% | 25.0% | – | – | – | |
| 營業費用合計 | 10.7% | 8.6% | 7.9% | 8.8% | 10.1% | 9.4% | 8.0% | 9.9% | 10.2% | 11.2% | – | – | – | |
| 營業利益（損失） | 0.1% | 10.7% | 19.0% | 20.6% | 24.3% | 26.3% | 31.0% | 22.7% | 20.2% | 13.8% | 14.7% | 20.5% | 24.7% | |
| 稅前淨利（淨損） | -2.7% | 8.6% | 19.2% | 21.3% | 26.4% | 25.0% | 25.4% | 30.0% | 18.5% | 15.1% | – | – | – | |
| 所得稅費用（利益）合計 | 1.4% | 2.7% | 6.8% | 7.7% | 5.7% | 6.7% | 5.7% | 8.3% | 3.9% | 3.3% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | -4.1% | 5.9% | 12.5% | 13.6% | 20.7% | 18.3% | 19.7% | 21.7% | 14.6% | 11.9% | – | – | – | |
| 本期淨利（淨損） | -4.1% | 5.9% | 12.5% | 13.6% | 20.7% | 18.3% | 19.7% | 21.7% | 14.6% | 11.9% | – | – | – | |
| 本期綜合損益總額 | -5.1% | 5.8% | 12.4% | 12.2% | 21.5% | 12.4% | 18.9% | 22.1% | 14.3% | 10.3% | – | – | – | |
| 母公司業主（淨利∕損） | -5.0% | 1.7% | 2.8% | 3.4% | 10.3% | 9.9% | 10.6% | 12.0% | 6.7% | 5.3% | 9.2% | 10.5% | 11.4% | |
| 基本每股盈餘 | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。