5388
中磊
-0.10 (-0.14%)71.901,789成交張數16.11本益比1.33股價淨值比3.47%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202553,999年增 -4.9%
毛利率202515.7%最新一期
營業利益率20253.0%最新一期
每股盈餘20254.04年增 -47.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 7 家 | 2027 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +5.2% | -13.5% | -4.8% | +13.5% | +21.6% | +47.1% | -3.1% | -9.3% | -4.9% | +48.7% | +10.6% | |
| 營業成本合計 | – | +7.1% | -13.9% | -7.6% | +14.7% | +24.7% | +46.4% | -6.5% | -10.7% | -2.5% | – | – | |
| 營業毛利（毛損） | – | -6.3% | -10.9% | +13.4% | +7.1% | +4.2% | +52.1% | +19.1% | -1.8% | -15.9% | +25.0% | +8.8% | |
| 營業毛利（毛損）淨額 | – | -6.3% | -10.9% | +13.4% | +7.1% | +4.2% | +52.1% | +19.1% | -1.8% | -15.9% | – | – | |
| 營業費用合計 | – | -2.9% | +2.4% | +14.4% | +5.2% | +7.2% | +34.4% | +15.3% | -0.1% | -3.8% | – | – | |
| 營業利益（損失） | – | -13.4% | -41.3% | +9.6% | +15.0% | -7.2% | +129.6% | +28.8% | -5.8% | -45.3% | +68.7% | +23.5% | |
| 稅前淨利（淨損） | – | -12.2% | -34.9% | +24.0% | -13.2% | -7.5% | +125.1% | +29.4% | -5.5% | -46.7% | – | – | |
| 所得稅費用（利益）合計 | – | -15.0% | -38.3% | +33.6% | -14.3% | -21.2% | +143.9% | +49.5% | -8.3% | -44.2% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -11.5% | -34.1% | +22.0% | -12.9% | -4.3% | +121.5% | +25.2% | -4.8% | -47.3% | – | – | |
| 本期淨利（淨損） | – | -11.5% | -34.1% | +22.0% | -12.9% | -4.3% | +121.5% | +25.2% | -4.8% | -47.3% | – | – | |
| 本期綜合損益總額 | – | -42.6% | +23.3% | +4.9% | -25.1% | +28.8% | +122.6% | +16.0% | +14.7% | -64.5% | – | – | |
| 母公司業主（淨利∕損） | – | -10.2% | -38.4% | +27.9% | -12.2% | -5.1% | +122.9% | +24.3% | -4.8% | -47.0% | +61.5% | +29.1% | |
| 基本每股盈餘 | – | -10.6% | -38.3% | +26.8% | -13.1% | -6.0% | +120.1% | +21.1% | -15.6% | -47.8% | +58.9% | +29.1% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。