5222
全訊
-1.00 (-0.98%)101.00128成交張數52.88本益比3.15股價淨值比2.48%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025954年增 -26.7%
毛利率202552.3%最新一期
營業利益率202525.7%最新一期
每股盈餘20252.51年增 -48.1%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 46.0% | 45.4% | 44.4% | 47.5% | 47.7% | |
| 營業毛利(毛損) | 54.0% | 54.6% | 55.6% | 52.5% | 52.3% | |
| 營業毛利(毛損)淨額 | 54.0% | 54.6% | 55.6% | 52.5% | 52.3% | |
| 推銷費用 | 1.6% | 1.2% | 1.4% | 1.8% | 2.5% | |
| 管理費用 | 13.4% | 13.5% | 12.6% | 11.7% | 16.4% | |
| 研究發展費用 | 5.1% | 4.5% | 4.6% | 4.8% | 7.5% | |
| 預期信用減損損失(利益) | -0.2% | 0.1% | -0.2% | 0.1% | 0.2% | |
| 營業費用合計 | 19.9% | 19.3% | 18.4% | 18.4% | 26.7% | |
| 營業利益(損失) | 34.1% | 35.3% | 37.2% | 34.1% | 25.7% | |
| 利息收入 | 0.1% | 0.5% | 1.2% | 0.9% | 0.5% | |
| 其他收入 | 0.0% | 1.9% | 0.8% | 2.8% | 4.9% | |
| 其他利益及損失淨額 | -0.7% | -6.3% | 3.5% | 0.1% | -2.5% | |
| 財務成本淨額 | 0.2% | 0.2% | 0.2% | 0.3% | 0.5% | |
| 營業外收入及支出合計 | -0.8% | -4.2% | 5.2% | 3.5% | 2.4% | |
| 稅前淨利(淨損) | 33.3% | 31.1% | 42.5% | 37.6% | 28.0% | |
| 所得稅費用(利益)合計 | 6.4% | 7.0% | 7.6% | 7.1% | 4.5% | |
| 繼續營業單位本期淨利(淨損) | 26.9% | 24.1% | 34.9% | 30.4% | 23.6% | |
| 本期淨利(淨損) | 26.9% | 24.1% | 34.9% | 30.4% | 23.6% | |
| 確定福利計畫之再衡量數 | -0.1% | 0.3% | -0.2% | 0.2% | 0.0% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -0.3% | 9.4% | 11.5% | |
| 與不重分類之項目相關之所得稅 | -0.0% | 0.1% | -0.0% | 0.0% | 0.0% | |
| 不重分類至損益之項目: | -0.0% | 0.2% | -0.4% | 9.6% | 11.5% | |
| 其他綜合損益(淨額) | -0.0% | 0.2% | -0.4% | 9.6% | 11.5% | |
| 本期綜合損益總額 | 26.9% | 24.3% | 34.5% | 40.0% | 35.1% | |
| 基本每股盈餘 | 0.4% | 0.4% | 0.5% | 0.4% | 0.3% | |
| 繼續營業單位淨利(淨損) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | 0.4% | 0.4% | 0.5% | 0.4% | 0.3% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。