5203
訊連
+0.40 (+0.70%)57.20121成交張數12.68本益比1.00股價淨值比6.50%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20252,460年增 +18.9%
毛利率202584.5%最新一期
營業利益率202515.0%最新一期
每股盈餘20253.63年增 -8.8%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +7.2% | +10.3% | +10.9% | +18.9% | +6.7% | +12.8% | |
| 營業成本合計 | – | -10.3% | +17.7% | +8.6% | +30.5% | – | – | |
| 營業毛利(毛損) | – | +10.6% | +9.1% | +11.3% | +17.0% | +6.8% | +12.5% | |
| 營業毛利(毛損)淨額 | – | +10.6% | +9.1% | +11.3% | +17.0% | – | – | |
| 推銷費用 | – | +17.5% | +13.6% | +6.8% | +14.3% | – | – | |
| 管理費用 | – | -8.3% | +9.8% | +6.9% | +2.0% | – | – | |
| 研究發展費用 | – | +11.9% | +10.1% | +14.2% | +8.0% | – | – | |
| 預期信用減損損失(利益) | – | – | – | +48.4% | -118.8% | – | – | |
| 營業費用合計 | – | +12.5% | +14.3% | +10.7% | +6.8% | – | – | |
| 營業利益(損失) | – | +0.2% | -23.9% | +17.0% | +109.5% | -8.1% | +13.3% | |
| 利息收入 | – | +868.9% | +313.3% | +9.7% | -30.0% | – | – | |
| 其他收入 | – | -45.0% | +26.8% | -8.5% | -4.8% | – | – | |
| 其他利益及損失淨額 | – | – | -174.2% | – | -508.4% | – | – | |
| 財務成本淨額 | – | -44.6% | +147.6% | +27.6% | -27.4% | – | – | |
| 營業外收入及支出合計 | – | – | +557.5% | +28.9% | -87.4% | – | – | |
| 稅前淨利(淨損) | – | – | +38.4% | +23.1% | +4.4% | – | – | |
| 所得稅費用(利益)合計 | – | -39.1% | +124.7% | -26.3% | +71.7% | – | – | |
| 繼續營業單位本期淨利(淨損) | – | – | +20.9% | +41.7% | -8.8% | – | – | |
| 本期淨利(淨損) | – | – | +20.9% | +41.7% | -8.8% | – | – | |
| 確定福利計畫之再衡量數 | – | – | -121.7% | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -121.8% | – | – | – | – | |
| 不重分類至損益之項目: | – | – | -121.7% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -122.2% | – | -217.5% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -125.2% | – | -167.5% | – | – | |
| 後續可能重分類至損益之項目: | – | – | -122.5% | – | -179.4% | – | – | |
| 其他綜合損益(淨額) | – | – | -122.5% | – | -187.1% | – | – | |
| 本期綜合損益總額 | – | – | -21.6% | +117.8% | -61.2% | – | – | |
| 母公司業主(淨利∕損) | – | – | +20.9% | +41.7% | -8.8% | +16.4% | +11.4% | |
| 母公司業主(綜合損益) | – | – | -21.6% | +117.8% | -61.2% | – | – | |
| 基本每股盈餘 | – | – | +20.1% | +41.6% | -8.8% | +16.3% | +11.1% | |
| 繼續營業單位淨利(淨損) | – | – | +18.9% | +41.5% | -9.4% | – | – | |
| 稀釋每股盈餘 | – | – | +18.9% | +41.5% | -9.4% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。