4971
IET-KY
-9.00 (-1.69%)522.001,399成交張數130.17本益比5.58股價淨值比0.16%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20251,079年增 +50.5%
毛利率202535.7%最新一期
營業利益率202516.1%最新一期
每股盈餘20251.65
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -0.7% | -26.1% | +9.6% | -6.4% | +13.0% | +18.4% | -25.8% | +8.3% | +50.5% | +30.3% | +30.9% | |
| 營業成本合計 | – | -5.9% | -24.6% | +13.6% | -2.8% | +6.2% | +10.7% | -6.4% | +18.9% | +15.0% | – | – | |
| 營業毛利（毛損） | – | +9.7% | -28.6% | +2.4% | -13.4% | +28.3% | +32.6% | -55.9% | -26.6% | +239.1% | +63.1% | +41.6% | |
| 營業毛利（毛損）淨額 | – | +9.7% | -28.6% | +2.4% | -13.4% | +28.3% | +32.6% | -55.9% | -26.6% | +239.1% | – | – | |
| 推銷費用 | – | -8.3% | -9.0% | -12.4% | -31.9% | -25.3% | +96.5% | -31.1% | +40.4% | -9.7% | – | – | |
| 管理費用 | – | -3.4% | +10.6% | -1.5% | +2.1% | +6.1% | +3.7% | -0.5% | +11.4% | -2.8% | – | – | |
| 研究發展費用 | – | -2.5% | +46.7% | -20.2% | +0.1% | +7.5% | +11.4% | +8.7% | +35.3% | -16.5% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | +94.4% | -42.2% | – | +75.0% | -263.3% | – | – | – | |
| 營業費用合計 | – | -3.5% | +16.8% | -6.5% | +0.5% | +5.5% | +8.8% | +1.8% | +10.3% | +2.2% | – | – | |
| 營業利益（損失） | – | +23.4% | -65.7% | +27.3% | -41.8% | +108.8% | +74.9% | -119.6% | – | – | +114.1% | +64.5% | |
| 利息收入 | – | – | – | – | – | -69.7% | +402.6% | +158.4% | +21.3% | -62.9% | – | – | |
| 其他收入 | – | -51.9% | -61.8% | +122.6% | +855.2% | -68.7% | -99.5% | +200.0% | +226.3% | -39.8% | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | -133.5% | – | – | – | – | |
| 財務成本淨額 | – | -100.0% | – | – | -36.7% | -35.7% | -11.2% | +662.1% | +704.8% | -85.0% | – | – | |
| 營業外收入及支出合計 | – | -32.0% | -168.5% | – | – | -67.9% | +231.8% | -104.1% | – | – | – | – | |
| 稅前淨利（淨損） | – | +21.9% | -67.3% | +28.6% | -10.1% | +49.0% | +86.3% | -117.6% | – | – | – | – | |
| 所得稅費用（利益）合計 | – | +17.7% | -84.9% | -10.9% | -59.9% | +416.7% | +122.5% | -225.9% | – | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +23.7% | -59.9% | +34.8% | -4.9% | +32.9% | +80.1% | -94.7% | – | – | – | – | |
| 本期淨利（淨損） | – | +23.7% | -59.9% | +34.8% | -4.9% | +32.9% | +80.1% | -94.7% | – | – | – | – | |
| 不重分類至損益之其他項目 | – | – | – | – | – | – | – | – | – | -163.1% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | – | – | -163.1% | – | – | |
| 其他綜合損益（淨額） | – | – | – | -176.2% | – | – | – | -106.3% | – | -163.1% | – | – | |
| 本期綜合損益總額 | – | -83.5% | +672.0% | -66.6% | -114.8% | – | +595.4% | -100.6% | – | – | – | – | |
| 母公司業主（淨利∕損） | – | +23.6% | -59.9% | +34.9% | -4.9% | +33.0% | +80.1% | -94.7% | – | – | +368.6% | +62.7% | |
| 非控制權益（淨利∕損） | – | +75.5% | -57.0% | +2.5% | +7.3% | -143.2% | – | – | -429.4% | – | – | – | |
| 母公司業主（綜合損益） | – | -83.6% | +677.4% | -66.7% | -114.9% | – | +595.2% | -100.6% | – | – | – | – | |
| 非控制權益（綜合損益） | – | +75.5% | -57.0% | +2.5% | +7.3% | -143.2% | – | – | -429.4% | – | – | – | |
| 基本每股盈餘 | – | +23.6% | -60.1% | +33.8% | -3.2% | +33.2% | +77.1% | -94.7% | – | – | +329.7% | +65.0% | |
| 繼續營業單位淨利（淨損） | – | +23.7% | -60.0% | +33.8% | -3.2% | +32.1% | +77.4% | -94.7% | – | – | – | – | |
| 稀釋每股盈餘 | – | +23.7% | -60.0% | +33.8% | -3.2% | +32.1% | +77.4% | -94.7% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -176.2% | – | – | – | -106.3% | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -106.3% | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。