4971
IET-KY
+52.00 (+9.96%)574.002,213成交張數130.17本益比5.58股價淨值比0.16%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20251,079年增 +50.5%
毛利率202535.7%最新一期
營業利益率202516.1%最新一期
每股盈餘20251.65
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 66.5% | 63.0% | 64.3% | 66.6% | 69.2% | 65.0% | 60.8% | 76.7% | 84.2% | 64.3% | – | – | |
| 營業毛利（毛損） | 33.5% | 37.0% | 35.7% | 33.4% | 30.8% | 35.0% | 39.2% | 23.3% | 15.8% | 35.7% | 44.6% | 48.3% | |
| 營業毛利（毛損）淨額 | 33.5% | 37.0% | 35.7% | 33.4% | 30.8% | 35.0% | 39.2% | 23.3% | 15.8% | 35.7% | – | – | |
| 營業費用合計 | 17.1% | 16.6% | 26.2% | 22.4% | 24.0% | 22.4% | 20.6% | 28.3% | 28.8% | 19.6% | – | – | |
| 營業利益（損失） | 16.4% | 20.4% | 9.5% | 11.0% | 6.8% | 12.6% | 18.6% | -4.9% | -13.0% | 16.1% | 26.5% | 33.2% | |
| 稅前淨利（淨損） | 16.9% | 20.7% | 9.2% | 10.7% | 10.3% | 13.6% | 21.4% | -5.1% | -19.1% | 6.4% | – | – | |
| 所得稅費用（利益）合計 | 5.2% | 6.1% | 1.2% | 1.0% | 0.4% | 2.0% | 3.7% | -6.3% | -0.7% | 0.4% | – | – | |
| 繼續營業單位本期淨利（淨損） | 11.7% | 14.6% | 7.9% | 9.7% | 9.9% | 11.6% | 17.7% | 1.3% | -18.4% | 6.0% | – | – | |
| 本期淨利（淨損） | 11.7% | 14.6% | 7.9% | 9.7% | 9.9% | 11.6% | 17.7% | 1.3% | -18.4% | 6.0% | – | – | |
| 本期綜合損益總額 | 8.8% | 1.5% | 15.2% | 4.6% | -0.7% | 6.1% | 35.7% | -0.3% | -0.9% | -1.3% | – | – | |
| 母公司業主（淨利∕損） | 11.7% | 14.6% | 7.9% | 9.7% | 9.9% | 11.6% | 17.7% | 1.3% | -18.4% | 6.0% | 21.8% | 27.1% | |
| 基本每股盈餘 | 0.3% | 0.4% | 0.2% | 0.3% | 0.3% | 0.3% | 0.5% | 0.0% | -0.5% | 0.2% | 0.5% | 0.6% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。