4542
科嶠
+3.50 (+1.40%)253.50148成交張數114.68本益比9.17股價淨值比0.37%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025736年增 +37.7%
毛利率202535.2%最新一期
營業利益率202511.0%最新一期
每股盈餘20251.28年增 +1500.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 77.3% | 65.4% | 69.5% | 72.9% | 71.3% | 73.8% | 75.0% | 63.2% | 60.3% | 64.8% | |
| 營業毛利（毛損） | 22.7% | 34.6% | 30.5% | 27.1% | 28.7% | 26.2% | 25.0% | 36.8% | 39.7% | 35.2% | |
| 營業毛利（毛損）淨額 | 22.7% | 34.6% | 30.5% | 27.1% | 28.7% | 26.2% | 25.0% | 36.8% | 39.7% | 35.2% | |
| 推銷費用 | 15.7% | 7.8% | 8.5% | 7.0% | 8.6% | 7.8% | 6.6% | 9.4% | 11.6% | 10.2% | |
| 管理費用 | 23.1% | 11.7% | 12.0% | 10.3% | 12.0% | 13.6% | 15.1% | 12.3% | 18.0% | 11.7% | |
| 研究發展費用 | 2.4% | 1.0% | 2.1% | 2.0% | 2.4% | 1.5% | 5.6% | 4.2% | 5.4% | 7.5% | |
| 預期信用減損損失（利益） | – | – | 0.7% | 0.1% | 0.9% | -1.8% | 1.9% | 2.4% | 2.0% | -5.3% | |
| 營業費用合計 | 41.2% | 20.6% | 23.4% | 19.4% | 23.9% | 21.1% | 29.2% | 28.3% | 36.9% | 24.1% | |
| 營業利益（損失） | -18.5% | 14.1% | 7.1% | 7.7% | 4.8% | 5.2% | -4.1% | 8.6% | 2.8% | 11.0% | |
| 利息收入 | – | – | – | – | 0.5% | 0.1% | 0.1% | 0.7% | 1.2% | 1.1% | |
| 其他收入 | 2.3% | 3.6% | 1.2% | 1.8% | 1.6% | 0.4% | 1.8% | 0.4% | 0.8% | 0.7% | |
| 其他利益及損失淨額 | -2.8% | -4.4% | 2.0% | -1.8% | -2.9% | -1.4% | 2.0% | -1.5% | 4.1% | 0.0% | |
| 財務成本淨額 | 0.3% | 0.2% | 0.2% | 0.4% | 0.4% | 0.4% | 0.4% | 0.8% | 2.1% | 2.1% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | -0.0% | -0.0% | -1.5% | -0.6% | |
| 營業外收入及支出合計 | -0.8% | -1.0% | 3.0% | -0.3% | -1.2% | -1.3% | 3.5% | -1.2% | 2.6% | -0.8% | |
| 稅前淨利（淨損） | -19.3% | 13.1% | 10.1% | 7.3% | 3.6% | 3.8% | -0.7% | 7.4% | 5.4% | 10.2% | |
| 所得稅費用（利益）合計 | -2.7% | 1.8% | 1.4% | 0.9% | 0.1% | -1.0% | -0.7% | 1.1% | 4.9% | 4.5% | |
| 繼續營業單位本期淨利（淨損） | -16.6% | 11.2% | 8.7% | 6.4% | 3.5% | 4.9% | 0.0% | 6.3% | 0.5% | 5.7% | |
| 本期淨利（淨損） | -16.6% | 11.2% | 8.7% | 6.4% | 3.5% | 4.9% | 0.0% | 6.3% | 0.5% | 5.7% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | 1.2% | 3.1% | -3.0% | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | 1.2% | 3.1% | -3.0% | |
| 國外營運機構財務報表換算之兌換差額 | -1.6% | -0.3% | -0.2% | -0.8% | 0.2% | -0.3% | 1.6% | -0.7% | 3.5% | 0.1% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.8% | 0.2% | -0.3% | 1.6% | -0.7% | 3.5% | 0.1% | |
| 其他綜合損益（淨額） | -1.6% | -0.3% | -0.2% | -0.8% | 0.2% | -0.3% | 1.6% | 0.5% | 6.6% | -2.9% | |
| 本期綜合損益總額 | -18.2% | 10.9% | 8.5% | 5.6% | 3.7% | 4.6% | 1.6% | 6.8% | 7.1% | 2.8% | |
| 母公司業主（淨利∕損） | -16.6% | 11.1% | 8.4% | 6.4% | 3.5% | 4.7% | 0.2% | 6.6% | 0.5% | 5.6% | |
| 非控制權益（淨利∕損） | -0.0% | 0.1% | 0.3% | 0.0% | 0.1% | 0.2% | -0.2% | -0.3% | 0.1% | 0.1% | |
| 母公司業主（綜合損益） | -18.1% | 10.8% | 8.2% | 5.7% | 3.7% | 4.4% | 1.8% | 7.1% | 7.0% | 2.7% | |
| 非控制權益（綜合損益） | -0.0% | 0.1% | 0.3% | -0.0% | 0.1% | 0.2% | -0.1% | -0.3% | 0.1% | 0.1% | |
| 基本每股盈餘 | -0.6% | 0.4% | 0.3% | 0.2% | 0.1% | 0.2% | 0.0% | 0.2% | 0.0% | 0.2% | |
| 繼續營業單位淨利（淨損） | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | -0.6% | 0.4% | 0.3% | 0.2% | 0.1% | 0.2% | 0.0% | 0.2% | 0.0% | 0.2% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。