4105
東洋
+0.30 (+0.38%)78.60326成交張數11.23本益比2.80股價淨值比5.75%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20256,453年增 +9.5%
毛利率202557.7%最新一期
營業利益率202526.4%最新一期
每股盈餘20256.27年增 +7.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +8.5% | -1.0% | +10.7% | -5.5% | +7.4% | +11.6% | +8.8% | +7.1% | +9.5% | +9.4% | |
| 營業成本合計 | – | +16.9% | -2.5% | +13.6% | +3.7% | +9.3% | +15.4% | +8.7% | +11.7% | +10.2% | – | |
| 營業毛利（毛損） | – | +4.5% | -0.3% | +9.1% | -10.4% | +6.3% | +9.2% | +8.8% | +3.9% | +9.0% | +11.0% | |
| 未實現銷貨（損）益 | – | +53.6% | +11.0% | +68.9% | -43.4% | +21.2% | +4.7% | +57.9% | -10.7% | -0.2% | – | |
| 已實現銷貨（損）益 | – | -35.5% | +53.6% | +11.0% | +27.9% | -25.3% | +21.2% | +4.7% | +57.9% | -10.7% | – | |
| 營業毛利（毛損）淨額 | – | +4.3% | -0.2% | +9.0% | -10.2% | +6.1% | +9.2% | +8.6% | +4.1% | +8.9% | – | |
| 推銷費用 | – | +13.4% | +9.6% | +10.9% | -1.9% | -6.3% | +11.0% | +14.9% | +9.2% | +6.3% | – | |
| 管理費用 | – | -6.2% | +18.1% | +9.7% | +7.1% | -0.4% | +2.6% | +2.9% | +9.4% | -1.9% | – | |
| 研究發展費用 | – | -13.5% | +22.1% | -17.3% | -12.4% | +9.9% | +22.9% | -12.2% | -12.6% | -28.4% | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | -73.8% | -154.4% | – | -34.3% | – | |
| 營業費用合計 | – | +2.3% | +13.6% | +4.4% | -1.4% | -1.4% | +10.3% | +6.5% | +5.9% | -0.3% | – | |
| 營業利益（損失） | – | +6.6% | -15.7% | +15.9% | -22.1% | +19.1% | +7.7% | +11.8% | +1.6% | +22.2% | +23.4% | |
| 利息收入 | – | – | – | – | – | -57.9% | +394.1% | +157.3% | +6.9% | -12.5% | – | |
| 其他收入 | – | +33.5% | +21.3% | +23.3% | +74.0% | -87.7% | -4.4% | +0.0% | +19.0% | – | – | |
| 其他利益及損失淨額 | – | +27.2% | +147.2% | -103.2% | – | – | – | -409.6% | – | -124.9% | – | |
| 財務成本淨額 | – | +9.6% | -31.4% | -14.3% | +31.1% | -2.2% | +22.0% | +52.7% | +9.6% | -0.2% | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -29.1% | -53.4% | -188.5% | – | -17.0% | -13.9% | +12.8% | +204.6% | -58.8% | – | |
| 營業外收入及支出合計 | – | +1.7% | +80.0% | -104.3% | – | -121.8% | – | -73.9% | +945.7% | -14.4% | – | |
| 稅前淨利（淨損） | – | +5.5% | +4.6% | -27.9% | -0.1% | -9.5% | +29.5% | +0.8% | +32.8% | +12.7% | – | |
| 所得稅費用（利益）合計 | – | -11.9% | -9.3% | +43.3% | -24.4% | +18.8% | +15.3% | -1.4% | +21.8% | +28.4% | – | |
| 繼續營業單位本期淨利（淨損） | – | +9.1% | +6.9% | -37.9% | +7.8% | -16.0% | +34.1% | +1.4% | +35.8% | +8.9% | – | |
| 本期淨利（淨損） | – | +9.1% | +6.9% | -37.9% | +7.8% | -16.0% | +34.1% | +1.4% | +35.8% | +8.9% | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | +224.9% | -236.5% | – | -404.3% | – | -99.0% | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -49.8% | -268.7% | – | – | +488.0% | -103.3% | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | +10.1% | -145.6% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -25.4% | -226.3% | – | – | – | -100.5% | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -160.8% | – | – | – | -99.8% | – | -127.8% | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | -196.1% | – | – | – | -94.1% | – | -127.6% | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -101.2% | – | -127.8% | – | |
| 其他綜合損益（淨額） | – | – | – | -82.9% | – | – | – | -94.9% | – | -109.5% | – | |
| 本期綜合損益總額 | – | -17.0% | +50.0% | -38.5% | +1.8% | -21.7% | +70.2% | -9.0% | +63.9% | -12.0% | – | |
| 母公司業主（淨利∕損） | – | +12.7% | +8.7% | -38.4% | +2.7% | -10.0% | +31.6% | +3.1% | +28.5% | +7.6% | +21.5% | |
| 非控制權益（淨利∕損） | – | -61.6% | -96.1% | +730.5% | +614.8% | -117.1% | – | -213.9% | – | +37.1% | – | |
| 母公司業主（綜合損益） | – | -3.9% | +38.2% | -39.5% | -2.4% | -14.8% | +65.9% | -9.5% | +50.1% | -8.8% | – | |
| 非控制權益（綜合損益） | – | -216.2% | – | – | +252.7% | -134.6% | – | – | – | -44.2% | – | |
| 基本每股盈餘 | – | +12.7% | +8.7% | -38.4% | +2.8% | -9.9% | +31.3% | +3.2% | +28.4% | +7.5% | +15.6% | |
| 稀釋每股盈餘 | – | +12.7% | +8.7% | -38.5% | +2.8% | -10.0% | +31.7% | +3.0% | +28.5% | +7.6% | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。