4102
永日
+0.15 (+0.80%)18.9523成交張數–本益比1.33股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025474年增 -18.8%
毛利率202519.9%最新一期
營業利益率2025-4.2%最新一期
每股盈餘2025-0.34年增 -122.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 99.2% | 80.3% | 82.9% | 72.0% | 70.9% | 78.1% | 70.9% | 68.9% | 69.4% | 80.1% | |
| 營業毛利（毛損） | 0.8% | 19.7% | 17.1% | 28.0% | 29.1% | 21.9% | 29.1% | 31.1% | 30.6% | 19.9% | |
| 營業毛利（毛損）淨額 | 0.8% | 19.7% | 17.1% | 28.0% | 29.1% | 21.9% | 29.1% | 31.1% | 30.6% | 19.9% | |
| 推銷費用 | 5.6% | 6.2% | 4.5% | 4.6% | 4.2% | 4.2% | 5.0% | 4.8% | 4.2% | 5.4% | |
| 管理費用 | 13.1% | 12.5% | 11.2% | 10.7% | 11.5% | 9.7% | 9.3% | 10.2% | 10.3% | 11.9% | |
| 研究發展費用 | 8.3% | 7.5% | 7.4% | 7.5% | 7.1% | 6.5% | 6.2% | 6.1% | 5.6% | 6.8% | |
| 營業費用合計 | 27.0% | 26.3% | 23.2% | 22.7% | 22.8% | 20.4% | 20.5% | 21.1% | 20.1% | 24.1% | |
| 營業利益（損失） | -26.2% | -6.6% | -6.1% | 5.3% | 6.3% | 1.5% | 8.6% | 10.0% | 10.5% | -4.2% | |
| 利息收入 | – | – | – | – | 0.0% | 0.0% | 0.1% | 0.4% | 0.2% | 0.1% | |
| 其他收入 | 2.1% | 0.2% | 1.2% | 2.9% | 1.4% | 1.0% | 2.6% | 2.6% | 1.7% | 3.0% | |
| 其他利益及損失淨額 | -1.2% | -1.4% | 0.4% | -0.4% | -1.2% | -0.6% | 2.6% | -0.3% | 1.5% | -0.8% | |
| 財務成本淨額 | 0.2% | 0.2% | 0.2% | 0.2% | 0.4% | 0.6% | 0.6% | 0.6% | 0.4% | 0.4% | |
| 營業外收入及支出合計 | 0.7% | -1.4% | 1.4% | 2.3% | -0.2% | -0.1% | 4.7% | 2.1% | 3.0% | 2.0% | |
| 稅前淨利（淨損） | -25.5% | -8.0% | -4.7% | 7.5% | 6.1% | 1.4% | 13.3% | 12.1% | 13.5% | -2.2% | |
| 所得稅費用（利益）合計 | -0.0% | -0.0% | -0.5% | 0.0% | -0.3% | -0.3% | -0.1% | 0.2% | 1.5% | -0.1% | |
| 繼續營業單位本期淨利（淨損） | -25.5% | -7.9% | -4.2% | 7.5% | 6.5% | 1.7% | 13.4% | 11.9% | 12.0% | -2.1% | |
| 本期淨利（淨損） | -25.5% | -7.9% | -4.2% | 7.5% | 6.5% | 1.7% | 13.4% | 11.9% | 12.0% | -2.1% | |
| 確定福利計畫之再衡量數 | 0.7% | 0.2% | -0.3% | -0.7% | -1.1% | 0.3% | 0.6% | -0.1% | 0.2% | 1.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -4.3% | 7.1% | -3.7% | 0.1% | 6.8% | -1.6% | -0.5% | -4.2% | |
| 與不重分類之項目相關之所得稅 | 0.1% | 0.0% | -0.9% | 0.9% | -0.7% | 0.3% | 1.5% | -0.5% | -0.0% | -0.3% | |
| 不重分類至損益之項目： | – | – | – | 5.5% | -4.1% | 0.1% | 5.9% | -1.2% | -0.3% | -2.7% | |
| 其他綜合損益（淨額） | 0.6% | 0.2% | -3.7% | 5.5% | -4.1% | 0.1% | 5.9% | -1.2% | -0.3% | -2.7% | |
| 本期綜合損益總額 | -24.9% | -7.8% | -7.9% | 13.0% | 2.3% | 1.8% | 19.3% | 10.7% | 11.7% | -4.9% | |
| 母公司業主（淨利∕損） | – | – | -4.2% | 7.5% | 6.6% | 1.3% | 12.3% | 11.2% | 11.1% | -3.0% | |
| 非控制權益（淨利∕損） | – | – | 0.0% | 0.0% | -0.2% | 0.4% | 1.0% | 0.7% | 0.9% | 0.9% | |
| 母公司業主（綜合損益） | – | – | -7.9% | 13.0% | 2.5% | 1.3% | 18.3% | 10.0% | 10.7% | -5.8% | |
| 非控制權益（綜合損益） | – | – | 0.0% | – | -0.2% | 0.4% | 1.0% | 0.7% | 0.9% | 0.9% | |
| 基本每股盈餘 | -0.6% | -0.2% | -0.1% | 0.2% | 0.2% | 0.0% | 0.3% | 0.3% | 0.3% | -0.1% | |
| 繼續營業單位淨利（淨損） | -0.0% | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | |
| 稀釋每股盈餘 | – | – | – | – | 0.2% | 0.0% | 0.3% | 0.3% | 0.3% | -0.1% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。