3581
博磊
+3.10 (+3.34%)95.90110成交張數39.66本益比5.23股價淨值比0.65%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入20251,570年增 +13.9%
毛利率202533.1%最新一期
營業利益率20257.2%最新一期
每股盈餘20250.81年增 +35.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | +33.7% | -2.3% | -4.9% | +4.1% | +12.7% | +15.4% | -0.7% | -6.7% | +16.6% | |
| 銷貨退回 | – | -66.7% | +495.2% | +250.1% | -79.1% | – | -85.9% | -39.2% | +479.7% | -77.1% | |
| 銷貨折讓 | – | – | – | +28.0% | – | -52.9% | -97.4% | – | -99.1% | +17.6% | |
| 銷貨收入淨額 | – | +33.8% | -2.4% | -5.2% | +4.5% | +10.5% | +17.6% | -0.8% | -7.3% | +17.6% | |
| 租賃收入 | – | 0.0% | 0.0% | -25.0% | -100.0% | – | – | +33.3% | 0.0% | -75.0% | |
| 勞務收入淨額 | – | -30.5% | -3.5% | +57.6% | -20.8% | +14.0% | +10.0% | -50.2% | -15.8% | -11.4% | |
| 維修收入淨額 | – | +385.5% | -20.3% | +20.7% | +0.7% | -3.3% | +2.6% | +12.3% | +10.9% | -3.0% | |
| 勞務收入 | – | +60.7% | -14.6% | +34.8% | -8.9% | +3.4% | +5.8% | -15.5% | +3.9% | -4.8% | |
| 營業收入合計 | – | +38.0% | -4.6% | +1.3% | +1.5% | +9.1% | +15.4% | -3.2% | -5.6% | +13.9% | |
| 營業成本合計 | – | +42.1% | -5.3% | -1.9% | +0.7% | +8.3% | +20.3% | +8.8% | -10.4% | +14.2% | |
| 營業毛利（毛損） | – | +31.4% | -3.5% | +6.6% | +2.8% | +10.4% | +8.2% | -23.3% | +5.5% | +13.3% | |
| 營業毛利（毛損）淨額 | – | +31.4% | -3.5% | +6.6% | +2.8% | +10.4% | +8.2% | -23.3% | +5.5% | +13.3% | |
| 推銷費用 | – | +6.6% | +1.9% | +6.9% | -5.0% | +17.2% | +1.1% | -13.7% | -1.8% | -2.2% | |
| 管理費用 | – | +139.8% | -1.2% | -5.3% | -12.8% | +3.1% | +9.9% | -4.9% | +18.7% | +0.7% | |
| 研究發展費用 | – | -7.3% | +21.6% | -6.1% | -1.0% | +24.0% | +9.9% | -10.4% | +17.6% | -1.8% | |
| 預期信用減損損失（利益） | – | – | – | – | -18.7% | -253.2% | – | – | – | +641.3% | |
| 營業費用合計 | – | +28.5% | +4.0% | +3.6% | -7.1% | +7.1% | +8.6% | -10.4% | +9.9% | +1.5% | |
| 營業利益（損失） | – | +42.9% | -29.9% | +22.1% | +46.8% | +19.4% | +7.1% | -56.3% | -17.4% | +95.4% | |
| 利息收入 | – | – | – | – | – | -69.0% | +278.2% | +270.9% | +25.8% | -39.8% | |
| 其他收入 | – | +151.6% | -25.2% | -28.8% | +23.9% | -20.0% | -72.6% | +97.3% | -17.3% | +30.0% | |
| 其他利益及損失淨額 | – | -185.5% | – | +318.4% | +498.8% | -72.2% | -268.3% | – | +121.9% | -79.5% | |
| 財務成本淨額 | – | +387.5% | +30.1% | +7.0% | -9.8% | -4.2% | +26.2% | +22.5% | -1.3% | -11.9% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -111.2% | – | – | – | -79.0% | -395.2% | – | +129.4% | -80.5% | |
| 稅前淨利（淨損） | – | +34.3% | -30.2% | +25.4% | +82.5% | -1.3% | -10.8% | -34.5% | +17.0% | +14.7% | |
| 所得稅費用（利益）合計 | – | -73.6% | +235.5% | -5.2% | +191.0% | -31.6% | +72.7% | -36.7% | +10.7% | +1.9% | |
| 繼續營業單位本期淨利（淨損） | – | +66.4% | -42.7% | +33.8% | +61.3% | +9.5% | -29.2% | -33.3% | +20.2% | +20.6% | |
| 本期淨利（淨損） | – | +66.4% | -42.7% | +33.8% | +61.3% | +9.5% | -29.2% | -33.3% | +20.2% | +20.6% | |
| 確定福利計畫之再衡量數 | – | – | – | -235.6% | – | – | – | -50.9% | +63.9% | +49.4% | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | -50.9% | +63.9% | +49.4% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -95.5% | – | -33.3% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -95.5% | – | -33.3% | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | -91.9% | +723.3% | -25.3% | |
| 本期綜合損益總額 | – | +77.2% | -32.0% | +45.0% | +64.9% | +9.6% | -11.4% | -43.4% | +37.5% | +13.9% | |
| 母公司業主（淨利∕損） | – | +47.3% | -52.8% | +48.0% | +42.7% | +40.5% | -40.4% | -56.5% | +10.5% | +33.2% | |
| 非控制權益（淨利∕損） | – | +288.6% | +1.9% | +4.8% | +115.0% | -50.2% | +31.5% | +23.7% | +28.5% | +11.3% | |
| 母公司業主（綜合損益） | – | +49.3% | -43.0% | +67.4% | +46.1% | +40.1% | -18.5% | -64.6% | +47.3% | +16.3% | |
| 非控制權益（綜合損益） | – | +314.4% | +1.6% | +6.4% | +115.8% | -46.4% | +22.9% | +23.7% | +28.5% | +11.3% | |
| 基本每股盈餘 | – | +47.1% | -52.7% | +47.9% | +42.9% | +40.7% | -40.3% | -56.3% | +9.1% | +35.0% | |
| 稀釋每股盈餘 | – | +48.5% | -53.3% | +50.0% | +42.9% | +40.7% | -40.3% | -56.3% | +9.1% | +35.0% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。