3581
博磊
-3.70 (-3.83%)92.80274成交張數39.66本益比5.23股價淨值比0.65%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,570年增 +13.9%
毛利率202533.1%最新一期
營業利益率20257.2%最新一期
每股盈餘20250.81年增 +35.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | 84.5% | 81.9% | 83.8% | 78.8% | 80.8% | 83.4% | 83.4% | 85.5% | 84.6% | 86.6% | |
| 銷貨退回 | 0.1% | 0.0% | 0.1% | 0.4% | 0.1% | 1.7% | 0.2% | 0.1% | 0.8% | 0.2% | |
| 銷貨折讓 | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | |
| 銷貨收入淨額 | 84.4% | 81.8% | 83.7% | 78.4% | 80.6% | 81.7% | 83.2% | 85.3% | 83.8% | 86.5% | |
| 租賃收入 | 0.1% | 0.0% | 0.1% | 0.0% | 0.0% | – | 0.0% | 0.0% | 0.1% | 0.0% | |
| 勞務收入淨額 | 12.1% | 6.1% | 6.2% | 9.6% | 7.5% | 7.8% | 7.5% | 3.8% | 3.4% | 2.7% | |
| 維修收入淨額 | 3.4% | 12.0% | 10.0% | 12.0% | 11.9% | 10.5% | 9.3% | 10.8% | 12.7% | 10.9% | |
| 勞務收入 | 15.6% | 18.1% | 16.2% | 21.6% | 19.4% | 18.3% | 16.8% | 14.7% | 16.2% | 13.5% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 61.4% | 63.3% | 62.9% | 60.9% | 60.4% | 60.0% | 62.5% | 70.2% | 66.7% | 66.9% | |
| 營業毛利（毛損） | 38.6% | 36.7% | 37.1% | 39.1% | 39.6% | 40.0% | 37.5% | 29.8% | 33.3% | 33.1% | |
| 營業毛利（毛損）淨額 | 38.6% | 36.7% | 37.1% | 39.1% | 39.6% | 40.0% | 37.5% | 29.8% | 33.3% | 33.1% | |
| 推銷費用 | 17.5% | 13.5% | 14.5% | 15.3% | 14.3% | 15.3% | 13.4% | 12.0% | 12.5% | 10.7% | |
| 管理費用 | 5.8% | 10.1% | 10.5% | 9.8% | 8.4% | 7.9% | 7.6% | 7.4% | 9.4% | 8.3% | |
| 研究發展費用 | 7.4% | 5.0% | 6.3% | 5.9% | 5.7% | 6.5% | 6.2% | 5.7% | 7.1% | 6.2% | |
| 預期信用減損損失（利益） | – | – | -0.1% | 1.0% | 0.8% | -1.1% | -0.2% | -0.2% | 0.1% | 0.8% | |
| 營業費用合計 | 30.7% | 28.6% | 31.2% | 31.9% | 29.2% | 28.7% | 27.0% | 25.0% | 29.1% | 25.9% | |
| 營業利益（損失） | 7.8% | 8.1% | 6.0% | 7.2% | 10.4% | 11.4% | 10.6% | 4.8% | 4.2% | 7.2% | |
| 利息收入 | – | – | – | – | 0.2% | 0.1% | 0.2% | 0.7% | 0.9% | 0.5% | |
| 其他收入 | 0.3% | 0.6% | 0.5% | 0.3% | 0.4% | 0.3% | 0.1% | 0.1% | 0.1% | 0.1% | |
| 其他利益及損失淨額 | 0.3% | -0.2% | 0.1% | 0.5% | 2.8% | 0.7% | -1.0% | 1.4% | 3.3% | 0.6% | |
| 財務成本淨額 | 0.1% | 0.5% | 0.6% | 0.7% | 0.6% | 0.5% | 0.6% | 0.7% | 0.8% | 0.6% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | -0.0% | -0.0% | -0.0% | |
| 營業外收入及支出合計 | 0.5% | -0.0% | -0.1% | 0.1% | 2.8% | 0.5% | -1.4% | 1.5% | 3.5% | 0.6% | |
| 稅前淨利（淨損） | 8.3% | 8.1% | 5.9% | 7.3% | 13.2% | 11.9% | 9.2% | 6.2% | 7.7% | 7.8% | |
| 所得稅費用（利益）合計 | 1.9% | 0.4% | 1.3% | 1.2% | 3.4% | 2.1% | 3.2% | 2.1% | 2.5% | 2.2% | |
| 繼續營業單位本期淨利（淨損） | 6.4% | 7.7% | 4.6% | 6.1% | 9.7% | 9.8% | 6.0% | 4.1% | 5.3% | 5.6% | |
| 本期淨利（淨損） | 6.4% | 7.7% | 4.6% | 6.1% | 9.7% | 9.8% | 6.0% | 4.1% | 5.3% | 5.6% | |
| 確定福利計畫之再衡量數 | -0.1% | 0.0% | 0.1% | -0.1% | -0.0% | -0.3% | 0.1% | 0.1% | 0.1% | 0.1% | |
| 不重分類至損益之項目： | – | – | – | -0.1% | -0.0% | -0.3% | 0.1% | 0.1% | 0.1% | 0.1% | |
| 國外營運機構財務報表換算之兌換差額 | -1.9% | -2.1% | -0.2% | -0.2% | -0.3% | -0.0% | 1.2% | 0.1% | 0.8% | 0.5% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.2% | -0.3% | -0.0% | 1.2% | 0.1% | 0.8% | 0.5% | |
| 其他綜合損益（淨額） | -2.0% | -2.1% | -0.6% | -0.3% | -0.3% | -0.3% | 1.3% | 0.1% | 0.9% | 0.6% | |
| 本期綜合損益總額 | 4.4% | 5.7% | 4.0% | 5.8% | 9.4% | 9.4% | 7.2% | 4.2% | 6.2% | 6.2% | |
| 母公司業主（淨利∕損） | 5.9% | 6.3% | 3.1% | 4.5% | 6.4% | 8.2% | 4.2% | 1.9% | 2.2% | 2.6% | |
| 非控制權益（淨利∕損） | 0.5% | 1.4% | 1.5% | 1.6% | 3.3% | 1.5% | 1.7% | 2.2% | 3.0% | 2.9% | |
| 母公司業主（綜合損益） | 3.9% | 4.3% | 2.6% | 4.2% | 6.1% | 7.8% | 5.5% | 2.0% | 3.1% | 3.2% | |
| 非控制權益（綜合損益） | 0.5% | 1.4% | 1.5% | 1.6% | 3.3% | 1.6% | 1.7% | 2.2% | 3.0% | 2.9% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.0% | 0.0% | 0.1% | |
| 稀釋每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.0% | 0.0% | 0.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -0.5% | 0.0% | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。