3444
利機
+2.10 (+2.72%)79.30155成交張數38.79本益比3.31股價淨值比2.33%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,275年增 +10.5%
毛利率202521.0%最新一期
營業利益率20255.8%最新一期
每股盈餘20252.15年增 -10.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | – | – | – | – | – | – | – | 87.5% | 90.5% | |
| 銷貨收入淨額 | 91.1% | 90.6% | 86.1% | 79.5% | 82.4% | 85.4% | 82.7% | 85.9% | 87.5% | 90.5% | |
| 勞務收入 | 8.9% | 9.4% | 13.9% | 20.5% | 17.6% | 14.6% | 17.3% | 14.1% | 12.5% | 9.5% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 81.1% | 79.5% | 74.6% | 69.2% | 72.1% | 74.5% | 70.7% | 73.8% | 75.3% | 79.0% | |
| 營業毛利（毛損） | 18.9% | 20.5% | 25.4% | 30.8% | 27.9% | 25.5% | 29.3% | 26.2% | 24.7% | 21.0% | |
| 營業毛利（毛損）淨額 | 18.9% | 20.5% | 25.4% | 30.8% | 27.9% | 25.5% | 29.3% | 26.2% | 24.7% | 21.0% | |
| 推銷費用 | 7.0% | 7.3% | 9.0% | 9.9% | 7.7% | 6.4% | 7.8% | 7.9% | 8.9% | 7.3% | |
| 管理費用 | 5.9% | 5.7% | 6.9% | 7.5% | 5.9% | 5.1% | 6.8% | 7.0% | 5.9% | 5.2% | |
| 研究發展費用 | 1.3% | 1.5% | 2.1% | 2.0% | 2.2% | 2.1% | 2.9% | 3.6% | 2.8% | 2.7% | |
| 預期信用減損損失（利益） | – | – | 0.8% | 0.1% | -0.2% | -0.5% | 0.1% | 0.0% | 0.3% | 0.0% | |
| 營業費用合計 | 14.1% | 14.5% | 18.8% | 19.5% | 15.6% | 13.1% | 17.6% | 18.5% | 17.9% | 15.2% | |
| 營業利益（損失） | 4.8% | 5.9% | 6.6% | 11.3% | 12.3% | 12.4% | 11.7% | 7.7% | 6.8% | 5.8% | |
| 利息收入 | – | – | – | – | 0.1% | 0.1% | 0.2% | 0.8% | 0.5% | 0.5% | |
| 其他收入 | 1.6% | 1.2% | 1.8% | 2.9% | 0.8% | 0.8% | 0.9% | 1.1% | 0.7% | 1.3% | |
| 其他利益及損失淨額 | -0.8% | -0.9% | 0.6% | -1.0% | -2.0% | -0.6% | 3.8% | 0.1% | 1.7% | -0.5% | |
| 財務成本淨額 | 0.1% | 0.0% | 0.1% | 0.1% | 0.3% | 0.2% | 0.2% | 0.1% | 0.0% | 0.0% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 0.2% | -0.0% | 0.8% | 2.8% | 2.1% | 1.2% | 5.7% | 1.9% | 2.7% | 1.5% | |
| 營業外收入及支出合計 | 0.9% | 0.3% | 3.1% | 4.6% | 0.7% | 1.3% | 10.4% | 3.7% | 5.7% | 2.8% | |
| 稅前淨利（淨損） | 5.7% | 6.3% | 9.7% | 15.9% | 13.0% | 13.6% | 22.1% | 11.5% | 12.4% | 8.7% | |
| 所得稅費用（利益）合計 | 0.8% | 1.0% | 2.6% | 2.9% | 1.9% | 2.6% | 3.6% | 1.9% | 3.1% | 1.1% | |
| 繼續營業單位本期淨利（淨損） | 5.0% | 5.3% | 7.1% | 13.0% | 11.0% | 11.0% | 18.5% | 9.6% | 9.3% | 7.6% | |
| 本期淨利（淨損） | 5.0% | 5.3% | 7.1% | 13.0% | 11.0% | 11.0% | 18.5% | 9.6% | 9.3% | 7.6% | |
| 確定福利計畫之再衡量數 | -0.3% | -0.1% | -0.0% | -0.1% | -0.1% | 0.0% | 0.2% | 0.2% | -0.5% | 0.0% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | 4.0% | -1.8% | 0.6% | 0.6% | 0.2% | -1.5% | -1.8% | -0.2% | |
| 與不重分類之項目相關之所得稅 | -0.1% | -0.0% | -0.1% | 0.2% | -0.1% | 0.1% | 0.1% | -0.0% | -0.2% | -0.2% | |
| 不重分類至損益之項目： | – | – | – | -2.1% | 0.6% | 0.6% | 0.3% | -1.3% | -2.1% | -0.0% | |
| 國外營運機構財務報表換算之兌換差額 | -0.8% | -0.5% | 0.0% | -0.5% | -0.1% | -0.1% | 0.3% | -0.0% | 0.2% | -0.1% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | -0.1% | 0.3% | -0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.5% | -0.1% | -0.1% | 0.3% | -0.1% | 0.5% | -0.1% | |
| 其他綜合損益（淨額） | -1.0% | -0.6% | 4.2% | -2.6% | 0.6% | 0.5% | 0.7% | -1.5% | -1.6% | -0.1% | |
| 本期綜合損益總額 | 4.0% | 4.7% | 11.3% | 10.5% | 11.6% | 11.5% | 19.1% | 8.1% | 7.7% | 7.4% | |
| 母公司業主（淨利∕損） | 5.0% | 5.3% | 7.1% | 13.0% | 11.0% | 11.0% | 18.5% | 9.6% | 9.3% | 7.6% | |
| 母公司業主（綜合損益） | 4.0% | 4.7% | 11.3% | 10.5% | 11.6% | 11.5% | 19.1% | 8.1% | 7.7% | 7.4% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.2% | 0.3% | 0.3% | 0.3% | 0.5% | 0.2% | 0.2% | 0.2% | |
| 稀釋每股盈餘 | 0.1% | 0.1% | 0.2% | 0.3% | 0.3% | 0.3% | 0.5% | 0.2% | 0.2% | 0.2% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。