3227
原相
+4.00 (+2.22%)184.00447成交張數15.19本益比1.81股價淨值比5.56%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20259,127年增 +9.1%
毛利率202560.6%最新一期
營業利益率202520.7%最新一期
每股盈餘202512.38年增 -1.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 5 家 | 2027 預估 4 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +18.0% | +7.7% | +10.2% | +34.1% | +8.0% | -40.6% | +11.8% | +43.1% | +9.1% | +7.3% | +10.0% | |
| 營業成本合計 | – | +4.8% | +2.9% | +9.7% | +34.0% | +10.2% | -36.3% | +3.0% | +28.1% | +13.3% | – | – | |
| 營業毛利（毛損） | – | +31.1% | +11.6% | +10.6% | +34.2% | +6.4% | -43.8% | +19.4% | +54.1% | +6.6% | +3.7% | +9.3% | |
| 營業毛利（毛損）淨額 | – | +31.1% | +11.6% | +10.6% | +34.2% | +6.4% | -43.8% | +19.4% | +54.1% | +6.6% | – | – | |
| 營業費用合計 | – | -0.1% | +7.8% | +13.2% | +12.8% | +10.8% | -11.9% | -5.0% | +29.7% | +5.1% | – | – | |
| 營業利益（損失） | – | +868.6% | +21.9% | +4.3% | +91.2% | -0.3% | -99.2% | – | +148.1% | +7.6% | -2.0% | +15.9% | |
| 稅前淨利（淨損） | – | +361.6% | +26.9% | +0.1% | +71.0% | +8.4% | -43.2% | -19.1% | +131.2% | +2.1% | – | – | |
| 所得稅費用（利益）合計 | – | +249.0% | +41.9% | -5.7% | +62.0% | +3.4% | -83.8% | +51.3% | +195.0% | +19.0% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +399.5% | +23.3% | +1.6% | +73.3% | +9.6% | -34.1% | -23.0% | +124.4% | -0.3% | – | – | |
| 本期淨利（淨損） | – | +399.5% | +23.3% | +1.6% | +73.3% | +9.6% | -34.1% | -23.0% | +124.4% | -0.3% | – | – | |
| 本期綜合損益總額 | – | – | +0.2% | +48.5% | +114.5% | -8.7% | -101.0% | – | +35.6% | +9.2% | – | – | |
| 母公司業主（淨利∕損） | – | +363.4% | +22.1% | -2.7% | +74.3% | +8.2% | -33.3% | -23.9% | +127.1% | -0.2% | +0.7% | +10.4% | |
| 基本每股盈餘 | – | +360.0% | +19.0% | -5.2% | +70.1% | +6.8% | -34.5% | -24.8% | +124.8% | -1.1% | -1.6% | +10.0% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。