3189
景碩
+25.00 (+3.14%)820.0010,636成交張數147.50本益比9.42股價淨值比0.19%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202539,351年增 +28.9%
毛利率202521.1%最新一期
營業利益率20256.8%最新一期
每股盈餘20253.51年增 +3090.9%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 15 家 | 2027 預估 14 家 | 2028 預估 9 家 |
|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | +16.7% | -35.5% | +13.8% | +28.9% | – | – | – | |
| 營業收入合計 | – | +16.7% | -35.5% | +13.8% | +28.9% | +36.4% | +51.9% | +51.2% | |
| 營業成本合計 | – | +2.4% | -22.1% | +8.9% | +41.9% | – | – | – | |
| 營業毛利（毛損） | – | +50.8% | -57.4% | +28.3% | -4.1% | +71.7% | +85.6% | +82.6% | |
| 營業毛利（毛損）淨額 | – | +50.8% | -57.4% | +28.3% | -4.1% | – | – | – | |
| 推銷費用 | – | -4.7% | -8.2% | +8.4% | +11.3% | – | – | – | |
| 管理費用 | – | +21.6% | -1.7% | +66.7% | -50.5% | – | – | – | |
| 研究發展費用 | – | -0.6% | -3.4% | +9.0% | -0.1% | – | – | – | |
| 預期信用減損損失（利益） | – | -19.0% | +216.7% | -382.6% | – | – | – | – | |
| 營業費用合計 | – | +6.9% | -3.2% | +32.5% | -25.5% | – | – | – | |
| 營業利益（損失） | – | +99.1% | -89.5% | +5.1% | +143.7% | +187.2% | +132.1% | +85.5% | |
| 利息收入 | – | +137.2% | +533.8% | +2.6% | -27.3% | – | – | – | |
| 其他收入 | – | -14.5% | -8.4% | +15.6% | +101.2% | – | – | – | |
| 其他利益及損失淨額 | – | – | -79.4% | +318.3% | -84.3% | – | – | – | |
| 財務成本淨額 | – | +80.6% | +126.4% | +18.8% | -0.7% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +91.5% | -124.1% | – | -116.9% | – | – | – | |
| 營業外收入及支出合計 | – | +133.1% | +3.3% | +32.3% | -17.8% | – | – | – | |
| 稅前淨利（淨損） | – | +100.1% | -86.2% | +12.4% | +92.6% | – | – | – | |
| 所得稅費用（利益）合計 | – | +221.3% | -88.2% | +6.4% | +35.9% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +82.0% | -85.7% | +13.7% | +104.1% | – | – | – | |
| 本期淨利（淨損） | – | +76.6% | -85.2% | +13.7% | +104.1% | – | – | – | |
| 確定福利計畫之再衡量數 | – | +335.8% | -134.6% | – | -68.2% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | |
| 不重分類至損益之項目： | – | +335.8% | -134.6% | – | -439.3% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -279.9% | – | -172.8% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | -267.3% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -238.1% | – | -172.8% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -195.3% | – | -196.3% | – | – | – | |
| 本期綜合損益總額 | – | +79.9% | -86.7% | +42.9% | +64.7% | – | – | – | |
| 母公司業主（淨利∕損） | – | +80.8% | -99.3% | +2.9% | – | +254.7% | +150.5% | +94.4% | |
| 非控制權益（淨利∕損） | – | +51.1% | +17.4% | +14.2% | -12.5% | – | – | – | |
| 母公司業主（綜合損益） | – | +83.9% | -100.2% | – | +589.3% | – | – | – | |
| 非控制權益（綜合損益） | – | +54.8% | +13.0% | +21.1% | -21.8% | – | – | – | |
| 基本每股盈餘 | – | +80.7% | -99.3% | 0.0% | – | +210.0% | +149.9% | +93.6% | |
| 稀釋每股盈餘 | – | +77.1% | -99.3% | +10.0% | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | +621.0% | -100.0% | – | – | – | – | |
| 停業單位稅後損益 | – | – | – | – | – | – | – | – | |
| 停業單位損益合計 | – | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | – | – | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。