3167
大量
+32.00 (+4.04%)824.002,915成交張數57.78本益比17.18股價淨值比0.47%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入20255,078年增 +95.4%
毛利率202539.2%最新一期
營業利益率202518.0%最新一期
每股盈餘20258.13年增 +449.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +75.5% | +12.6% | -51.3% | +25.0% | +83.0% | -46.7% | -45.5% | +101.1% | +95.4% | |
| 營業成本合計 | – | +78.1% | +12.5% | -51.5% | +23.1% | +92.4% | -46.1% | -45.6% | +91.5% | +67.1% | |
| 營業毛利（毛損） | – | +69.4% | +12.9% | -50.7% | +29.8% | +60.6% | -48.2% | -45.1% | +129.5% | +164.9% | |
| 營業毛利（毛損）淨額 | – | +69.4% | +12.9% | -50.7% | +29.8% | +60.6% | -48.2% | -45.1% | +129.5% | +164.9% | |
| 推銷費用 | – | +85.0% | -6.0% | -23.7% | +14.5% | +25.1% | -25.8% | -10.0% | +89.0% | +38.5% | |
| 管理費用 | – | +31.1% | +6.0% | -32.2% | +12.7% | +22.3% | -23.9% | -10.1% | +29.7% | +45.0% | |
| 研究發展費用 | – | +19.5% | +28.0% | -10.0% | +17.6% | +63.4% | -32.9% | -20.7% | +55.3% | +67.1% | |
| 預期信用減損損失（利益） | – | – | – | -240.7% | – | -292.6% | – | -342.6% | – | +216.3% | |
| 營業費用合計 | – | +44.0% | +17.5% | -42.2% | +50.0% | +16.7% | -18.3% | -23.7% | +81.8% | +58.0% | |
| 營業利益（損失） | – | +107.2% | +8.1% | -60.2% | -3.3% | +171.6% | -80.6% | -143.3% | – | – | |
| 利息收入 | – | – | – | – | – | -15.2% | -4.2% | -6.9% | +12.6% | +14.1% | |
| 其他收入 | – | -26.7% | +54.3% | -33.3% | -14.9% | -34.1% | -25.4% | +122.9% | -1.3% | +13.1% | |
| 其他利益及損失淨額 | – | – | – | -257.6% | – | -106.6% | – | -98.6% | +278.8% | -149.8% | |
| 財務成本淨額 | – | +18.6% | +14.6% | +4.7% | +3.4% | +22.9% | +21.5% | -42.7% | -3.4% | +64.5% | |
| 營業外收入及支出合計 | – | -396.0% | – | -79.8% | – | -93.5% | – | -75.0% | +19.2% | -29.0% | |
| 稅前淨利（淨損） | – | +96.3% | +30.0% | -62.9% | +100.4% | +24.6% | -36.0% | -95.0% | +726.1% | +553.2% | |
| 所得稅費用（利益）合計 | – | +116.7% | +34.7% | -69.3% | -21.7% | +223.3% | -59.7% | -87.9% | +286.0% | +951.2% | |
| 繼續營業單位本期淨利（淨損） | – | +90.1% | +28.3% | -60.6% | +135.5% | +5.6% | -29.0% | -96.2% | +961.8% | +475.7% | |
| 本期淨利（淨損） | – | +90.1% | +28.3% | -60.6% | +135.5% | +5.6% | -29.0% | -96.2% | +961.8% | +475.7% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -100.0% | – | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -148.7% | – | -227.9% | – | -46.1% | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -148.7% | – | -227.9% | – | -64.7% | |
| 其他綜合損益（淨額） | – | – | – | – | – | -159.3% | – | -280.7% | – | -62.7% | |
| 本期綜合損益總額 | – | +170.8% | +21.1% | -71.0% | +265.2% | -2.7% | -22.1% | -107.3% | – | +288.0% | |
| 母公司業主（淨利∕損） | – | +95.9% | +25.0% | -59.1% | +136.0% | +5.3% | -29.0% | -95.9% | +870.2% | +475.7% | |
| 母公司業主（綜合損益） | – | +183.8% | +17.6% | -69.7% | +264.8% | -2.9% | -22.2% | -107.0% | – | +288.0% | |
| 基本每股盈餘 | – | +95.5% | +24.9% | -59.0% | +135.6% | +5.4% | -29.0% | -95.9% | +825.0% | +449.3% | |
| 稀釋每股盈餘 | – | +96.4% | +24.8% | -59.0% | +135.7% | +4.6% | -31.6% | -95.7% | +806.3% | +452.4% | |
| 非控制權益（淨利∕損） | – | -73.1% | +705.7% | -108.0% | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | -73.1% | +705.7% | -108.0% | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。