3167
大量
+32.00 (+4.04%)824.002,915成交張數55.54本益比16.51股價淨值比0.49%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20255,078年增 +95.4%
毛利率202539.2%最新一期
營業利益率202518.0%最新一期
每股盈餘20258.13年增 +449.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 71.0% | 72.0% | 71.9% | 71.6% | 70.5% | 74.1% | 74.9% | 74.7% | 71.1% | 60.8% | |
| 營業毛利（毛損） | 29.0% | 28.0% | 28.1% | 28.4% | 29.5% | 25.9% | 25.1% | 25.3% | 28.9% | 39.2% | |
| 營業毛利（毛損）淨額 | 29.0% | 28.0% | 28.1% | 28.4% | 29.5% | 25.9% | 25.1% | 25.3% | 28.9% | 39.2% | |
| 推銷費用 | 5.3% | 5.6% | 4.7% | 7.3% | 6.7% | 4.6% | 6.4% | 10.5% | 9.9% | 7.0% | |
| 管理費用 | 6.8% | 5.1% | 4.8% | 6.6% | 6.0% | 4.0% | 5.7% | 9.4% | 6.1% | 4.5% | |
| 研究發展費用 | 5.3% | 3.6% | 4.1% | 7.5% | 7.1% | 6.3% | 8.0% | 11.6% | 9.0% | 7.7% | |
| 預期信用減損損失（利益） | – | – | 1.3% | -3.9% | 1.4% | -1.4% | 0.6% | -2.6% | 1.2% | 2.0% | |
| 營業費用合計 | 17.4% | 14.2% | 14.9% | 17.6% | 21.1% | 13.5% | 20.6% | 28.9% | 26.1% | 21.1% | |
| 營業利益（損失） | 11.7% | 13.7% | 13.2% | 10.8% | 8.4% | 12.4% | 4.5% | -3.6% | 2.8% | 18.0% | |
| 利息收入 | – | – | – | – | 1.3% | 0.6% | 1.1% | 1.8% | 1.0% | 0.6% | |
| 其他收入 | 4.3% | 1.8% | 2.5% | 3.4% | 2.3% | 0.8% | 1.2% | 4.7% | 2.3% | 1.3% | |
| 其他利益及損失淨額 | -3.1% | -1.6% | 0.3% | -1.1% | 8.0% | -0.3% | 10.3% | 0.3% | 0.5% | -0.1% | |
| 財務成本淨額 | 0.9% | 0.6% | 0.6% | 1.4% | 1.1% | 0.8% | 1.7% | 1.8% | 0.9% | 0.7% | |
| 營業外收入及支出合計 | 0.3% | -0.4% | 2.2% | 0.9% | 10.4% | 0.4% | 10.8% | 5.0% | 2.9% | 1.1% | |
| 稅前淨利（淨損） | 11.9% | 13.3% | 15.4% | 11.7% | 18.8% | 12.8% | 15.3% | 1.4% | 5.7% | 19.1% | |
| 所得稅費用（利益）合計 | 2.8% | 3.5% | 4.1% | 2.6% | 1.6% | 2.9% | 2.2% | 0.5% | 0.9% | 5.0% | |
| 繼續營業單位本期淨利（淨損） | 9.1% | 9.9% | 11.2% | 9.1% | 17.1% | 9.9% | 13.1% | 0.9% | 4.8% | 14.1% | |
| 本期淨利（淨損） | 9.1% | 9.9% | 11.2% | 9.1% | 17.1% | 9.9% | 13.1% | 0.9% | 4.8% | 14.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | 0.0% | 0.0% | -0.2% | 0.0% | -0.2% | -0.4% | -0.1% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | 0.0% | -0.2% | 0.0% | -0.2% | -0.4% | -0.1% | 0.0% | |
| 國外營運機構財務報表換算之兌換差額 | -3.1% | -0.1% | -0.9% | -2.9% | 1.1% | -0.3% | 1.0% | -2.4% | 2.2% | 0.6% | |
| 與可能重分類之項目相關之所得稅 | -0.3% | -0.0% | 0.0% | – | – | – | – | – | -0.5% | 0.1% | |
| 後續可能重分類至損益之項目： | – | – | – | -2.9% | 1.1% | -0.3% | 1.0% | -2.4% | 2.7% | 0.5% | |
| 其他綜合損益（淨額） | -2.9% | -0.2% | -0.9% | -2.9% | 0.9% | -0.3% | 0.8% | -2.8% | 2.6% | 0.5% | |
| 本期綜合損益總額 | 6.2% | 9.6% | 10.4% | 6.2% | 18.0% | 9.6% | 14.0% | -1.9% | 7.3% | 14.6% | |
| 母公司業主（淨利∕損） | 8.8% | 9.8% | 10.9% | 9.1% | 17.3% | 9.9% | 13.2% | 1.0% | 4.8% | 14.1% | |
| 母公司業主（綜合損益） | 5.9% | 9.6% | 10.0% | 6.2% | 18.2% | 9.6% | 14.1% | -1.8% | 7.3% | 14.6% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.2% | 0.0% | 0.1% | 0.2% | |
| 稀釋每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.2% | 0.0% | 0.1% | 0.2% | |
| 非控制權益（淨利∕損） | 0.3% | 0.0% | 0.3% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | 0.0% | – | |
| 非控制權益（綜合損益） | 0.3% | 0.0% | 0.3% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | 0.0% | – | |
| 備供出售金融資產未實現評價損益 | 0.0% | -0.1% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。