3036
文曄
-1.50 (-0.78%)191.007,212成交張數9.88本益比1.96股價淨值比4.05%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20251,177,949年增 +22.8%
毛利率20254.0%最新一期
營業利益率20251.8%最新一期
每股盈餘202511.61年增 +42.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 10 家 | 2027 預估 8 家 | 2028 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +31.4% | +44.3% | +22.6% | +5.4% | +26.8% | +27.5% | +4.1% | +61.4% | +22.8% | +95.4% | +30.3% | +38.3% | |
| 營業成本合計 | – | +31.9% | +45.2% | +23.4% | +5.5% | +25.9% | +28.0% | +4.5% | +60.0% | +22.6% | – | – | – | |
| 營業毛利（毛損） | – | +21.6% | +26.4% | +1.5% | -0.2% | +57.7% | +16.8% | -7.2% | +104.3% | +26.7% | +61.3% | +23.5% | – | |
| 營業毛利（毛損）淨額 | – | +21.6% | +26.4% | +1.5% | -0.2% | +57.7% | +16.8% | -7.2% | +104.3% | +26.7% | – | – | – | |
| 營業費用合計 | – | +0.9% | +19.7% | +2.9% | -1.6% | +17.8% | +25.2% | +26.8% | +118.9% | +19.7% | – | – | – | |
| 營業利益（損失） | – | +59.2% | +34.1% | -0.0% | +1.2% | +98.6% | +11.6% | -30.4% | +86.2% | +36.8% | +125.0% | +22.1% | +28.9% | |
| 稅前淨利（淨損） | – | +52.4% | +16.6% | -8.6% | +45.0% | +112.1% | -2.6% | -47.6% | +127.8% | +47.0% | – | – | – | |
| 所得稅費用（利益）合計 | – | +73.0% | +44.0% | -7.7% | +29.1% | +131.5% | -0.6% | -47.4% | +116.1% | +45.8% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +48.3% | +10.3% | -8.9% | +49.9% | +107.0% | -3.2% | -47.6% | +131.4% | +47.4% | – | – | – | |
| 本期淨利（淨損） | – | +48.3% | +10.3% | -8.9% | +49.9% | +107.0% | -3.2% | -47.6% | +131.4% | +47.4% | – | – | – | |
| 本期綜合損益總額 | – | +4.8% | +148.3% | -35.4% | +428.0% | -3.6% | -94.7% | – | +2.6% | -90.7% | – | – | – | |
| 母公司業主（淨利∕損） | – | +48.3% | +10.3% | -8.9% | +49.9% | +108.8% | -3.7% | -47.4% | +127.1% | +48.6% | +145.9% | +20.1% | +28.2% | |
| 基本每股盈餘 | – | +45.7% | -4.6% | -13.9% | +20.8% | +90.8% | -13.6% | -50.8% | +91.7% | +42.8% | +122.3% | +20.4% | +30.0% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。