2610
華航
+0.05 (+0.25%)19.9512,148成交張數9.21本益比1.22股價淨值比4.07%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025209,139年增 +2.6%
毛利率202517.8%最新一期
營業利益率202510.0%最新一期
每股盈餘20252.42年增 +1.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 10 家 | 2027 預估 9 家 | 2028 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +10.7% | +9.3% | -1.3% | -31.6% | +20.5% | +8.6% | +22.6% | +10.3% | +2.6% | +16.4% | -1.2% | +0.8% | |
| 營業成本合計 | – | +9.0% | +14.4% | -1.1% | -30.8% | +10.0% | +20.7% | +15.5% | +5.4% | +1.3% | – | – | – | |
| 營業毛利（毛損） | – | +22.0% | -21.7% | -3.0% | -38.8% | +128.5% | -51.3% | +109.6% | +43.3% | +9.0% | +2.3% | +2.7% | – | |
| 營業毛利（毛損）淨額 | – | +22.0% | -21.7% | -3.0% | -38.8% | +128.5% | -51.3% | +109.6% | +43.3% | +9.0% | – | – | – | |
| 營業費用合計 | – | -2.2% | +0.3% | +6.3% | -42.7% | +4.4% | +4.8% | +55.6% | +16.7% | +2.7% | – | – | – | |
| 營業利益（損失） | – | +93.4% | -54.4% | -33.7% | -18.1% | +585.2% | -82.7% | +293.0% | +79.2% | +14.5% | -19.3% | +13.9% | +9.2% | |
| 利息收入 | – | – | – | – | – | -44.7% | +309.3% | +181.7% | +23.8% | -22.3% | – | – | – | |
| 其他收入 | – | -26.2% | +8.2% | +18.6% | -43.8% | +93.6% | +21.3% | -57.5% | +30.5% | -19.0% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | -178.6% | – | -292.3% | – | – | – | |
| 財務成本淨額 | – | +4.2% | +2.5% | +142.0% | -8.4% | -21.3% | +5.5% | +2.7% | +5.7% | +10.2% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -0.1% | -31.5% | -9.5% | -160.4% | – | – | – | +58.9% | +33.7% | – | – | – | |
| 營業外收入及支出合計 | – | – | – | – | – | – | – | – | – | -172.4% | – | – | – | |
| 稅前淨利（淨損） | – | +87.5% | -12.6% | -103.1% | – | – | -76.1% | +249.7% | +107.1% | +4.1% | – | – | – | |
| 所得稅費用（利益）合計 | – | -11.6% | -21.7% | -28.5% | -164.7% | – | -80.9% | +341.6% | +106.1% | +2.8% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +250.4% | -8.8% | -129.7% | – | – | -74.9% | +232.7% | +107.4% | +4.4% | – | – | – | |
| 本期淨利（淨損） | – | +250.4% | -8.8% | -129.7% | – | – | -74.9% | +232.7% | +107.4% | +4.4% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -282.8% | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -157.4% | – | – | -133.0% | – | +25.3% | – | – | – | |
| 避險工具之損益－不重分類至損益 | – | – | – | – | – | – | – | – | – | -135.1% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | -68.5% | +67.6% | -407.9% | – | -117.4% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -197.6% | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | -731.2% | – | -100.1% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -374.6% | – | – | +712.9% | -108.5% | – | -146.1% | – | – | – | |
| 避險工具之損益 | – | – | – | – | +49.0% | -87.3% | – | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | -233.8% | – | – | +49.1% | -85.7% | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | +50.0% | -85.8% | – | – | – | – | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | +86.7% | -96.5% | – | – | – | – | – | – | – | |
| 本期綜合損益總額 | – | – | +23.0% | -112.5% | – | – | -108.9% | – | +122.9% | +19.6% | – | – | – | |
| 母公司業主（淨利∕損） | – | +286.3% | -18.9% | -167.0% | – | – | -69.5% | +138.5% | +110.9% | +2.2% | -15.3% | +10.6% | +4.6% | |
| 非控制權益（淨利∕損） | – | +102.8% | +70.6% | +8.8% | -180.0% | – | – | – | +70.4% | +32.5% | – | – | – | |
| 母公司業主（綜合損益） | – | – | +1.4% | -151.4% | – | +875.1% | -103.1% | – | +126.1% | +17.2% | – | – | – | |
| 非控制權益（綜合損益） | – | – | +218.6% | -0.3% | -188.0% | – | – | – | +85.6% | +53.2% | – | – | – | |
| 基本每股盈餘 | – | +300.0% | -17.5% | -166.7% | – | – | -71.3% | +135.4% | +110.6% | +1.7% | -15.3% | +11.1% | +2.7% | |
| 繼續營業單位淨利（淨損） | – | +290.0% | -17.9% | -168.8% | – | – | – | +136.2% | +109.9% | +2.1% | – | – | – | |
| 稀釋每股盈餘 | – | +290.0% | -17.9% | -168.8% | – | – | -69.5% | +136.2% | +109.9% | +2.1% | – | – | – | |
| 現金流量避險中屬有效避險部分之避險工具利益(損失) | – | -141.1% | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -100.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。