2543
皇昌
-0.25 (-0.66%)37.35517成交張數12.92本益比2.05股價淨值比4.10%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入202511,839年增 -4.8%
毛利率202518.7%最新一期
營業利益率202514.7%最新一期
每股盈餘20252.69年增 -48.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 96.6% | 95.9% | 108.3% | 96.3% | 97.3% | 99.1% | 95.5% | 91.1% | 76.0% | 81.3% | |
| 營業毛利（毛損） | 3.4% | 4.1% | -8.3% | 3.7% | 2.7% | 0.9% | 4.5% | 8.9% | 24.0% | 18.7% | |
| 營業毛利（毛損）淨額 | 3.4% | 4.1% | -8.3% | 3.7% | 2.7% | 0.9% | 4.5% | 8.9% | 24.0% | 18.7% | |
| 推銷費用 | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 管理費用 | 2.8% | 3.4% | 3.2% | 3.0% | 2.5% | 2.1% | 2.5% | 2.3% | 3.2% | 4.0% | |
| 預期信用減損損失（利益） | – | – | – | 0.0% | -1.0% | 0.0% | -2.1% | 0.0% | 0.0% | 0.0% | |
| 營業費用合計 | 2.9% | 3.5% | 3.3% | 3.1% | 1.5% | 2.2% | 0.4% | 2.4% | 3.2% | 4.0% | |
| 營業利益（損失） | 0.5% | 0.6% | -11.6% | 0.7% | 1.2% | -1.3% | 4.1% | 6.6% | 20.8% | 14.7% | |
| 利息收入 | – | – | – | – | 0.0% | 0.0% | 0.1% | 0.2% | 0.2% | 0.2% | |
| 其他收入 | 2.3% | 0.2% | 0.3% | 0.2% | 0.4% | 7.2% | 0.2% | 0.1% | 0.2% | 1.1% | |
| 其他利益及損失淨額 | 0.0% | -0.2% | 0.1% | 0.1% | -0.0% | 0.2% | -0.1% | -0.0% | 0.2% | 0.2% | |
| 財務成本淨額 | 0.4% | 0.4% | 0.5% | 0.6% | 0.8% | 0.8% | 1.0% | 0.7% | 0.5% | 0.7% | |
| 營業外收入及支出合計 | 2.0% | -0.4% | -0.1% | -0.3% | -0.4% | 6.5% | -0.7% | -0.4% | 0.0% | 0.8% | |
| 稅前淨利（淨損） | 2.5% | 0.3% | -11.7% | 0.4% | 0.8% | 5.2% | 3.4% | 6.2% | 20.8% | 15.5% | |
| 所得稅費用（利益）合計 | 0.1% | 0.2% | 0.0% | 0.0% | 0.0% | 0.2% | 0.2% | 1.0% | 4.4% | 3.1% | |
| 繼續營業單位本期淨利（淨損） | 2.3% | 0.1% | -11.7% | 0.4% | 0.8% | 5.0% | 3.2% | 5.2% | 16.4% | 12.4% | |
| 本期淨利（淨損） | 2.3% | 0.1% | -11.7% | 0.4% | 0.8% | 5.0% | 3.2% | 5.2% | 16.4% | 12.4% | |
| 確定福利計畫之再衡量數 | -0.2% | -0.1% | -0.5% | -0.1% | -0.1% | -0.1% | -0.0% | -0.1% | -0.0% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | -0.1% | -0.1% | -0.1% | -0.0% | -0.1% | -0.0% | 0.0% | |
| 其他綜合損益（淨額） | -0.2% | -0.1% | -0.5% | -0.1% | -0.1% | -0.1% | -0.0% | -0.1% | -0.0% | 0.0% | |
| 本期綜合損益總額 | 2.1% | 0.0% | -12.2% | 0.3% | 0.7% | 4.9% | 3.2% | 5.1% | 16.4% | 12.4% | |
| 母公司業主（淨利∕損） | 2.4% | 0.3% | -11.5% | 0.4% | 0.6% | 4.6% | 2.9% | 4.5% | 16.2% | 12.0% | |
| 非控制權益（淨利∕損） | -0.1% | -0.2% | -0.2% | -0.0% | 0.2% | 0.4% | 0.4% | 0.7% | 0.2% | 0.4% | |
| 母公司業主（綜合損益） | 2.3% | 0.2% | -12.0% | 0.4% | 0.5% | 4.5% | 2.8% | 4.5% | 16.2% | 12.0% | |
| 非控制權益（綜合損益） | -0.1% | -0.2% | -0.2% | -0.1% | 0.2% | 0.4% | 0.4% | 0.7% | 0.2% | 0.4% | |
| 基本每股盈餘 | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。