2385
群光
0.00 (0.00%)105.501,441成交張數11.84本益比1.72股價淨值比6.82%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202595,661年增 -5.7%
毛利率202518.0%最新一期
營業利益率20258.3%最新一期
每股盈餘20259.05年增 -27.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 7 家 | 2027 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +1.5% | +11.6% | +6.1% | +2.7% | +13.0% | +7.7% | -15.1% | +3.2% | -5.7% | -1.9% | +6.8% | |
| 營業成本合計 | – | +1.9% | +15.4% | +2.2% | +1.4% | +14.6% | +7.5% | -16.7% | +2.2% | -3.2% | – | – | |
| 營業毛利(毛損) | – | -0.5% | -6.2% | +29.0% | +9.2% | +6.3% | +8.9% | -7.5% | +7.6% | -15.8% | -8.5% | +14.2% | |
| 營業毛利(毛損)淨額 | – | -0.5% | -6.2% | +29.0% | +9.2% | +6.3% | +8.9% | -7.5% | +7.6% | -15.8% | – | – | |
| 推銷費用 | – | -3.7% | -11.4% | +18.1% | +4.1% | -3.4% | -15.6% | -16.7% | +11.6% | -4.8% | – | – | |
| 管理費用 | – | -4.3% | -9.6% | +37.4% | -8.1% | +11.2% | +12.5% | -2.6% | +2.4% | -7.1% | – | – | |
| 研究發展費用 | – | +27.6% | -14.7% | +33.9% | +4.3% | -1.0% | +2.6% | +1.7% | +6.3% | -14.4% | – | – | |
| 預期信用減損損失(利益) | – | – | – | -124.9% | – | +791.0% | -49.4% | +80.4% | -191.2% | – | – | – | |
| 營業費用合計 | – | +4.7% | -10.3% | +25.7% | +1.0% | +1.7% | -1.3% | -5.3% | +5.6% | -8.7% | – | – | |
| 營業利益(損失) | – | -9.1% | +1.8% | +34.8% | +22.2% | +12.4% | +21.0% | -9.7% | +9.6% | -22.7% | -23.0% | +32.5% | |
| 利息收入 | – | – | – | – | – | -31.4% | +51.2% | +327.0% | +69.0% | -29.5% | – | – | |
| 其他收入 | – | +31.9% | +2.4% | -11.7% | +6.0% | +17.2% | +3.6% | -27.9% | +70.6% | +72.6% | – | – | |
| 其他利益及損失淨額 | – | – | -126.3% | – | -119.4% | – | – | – | +35.2% | -246.5% | – | – | |
| 財務成本淨額 | – | +34.3% | +36.6% | -13.9% | -45.1% | -11.8% | +142.8% | -13.1% | +6.0% | +13.1% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | -174.3% | – | -89.7% | +259.4% | -154.4% | – | – | – | |
| 營業外收入及支出合計 | – | +359.0% | -74.6% | +397.3% | -71.1% | +51.0% | -7.1% | +139.3% | +60.0% | -61.3% | – | – | |
| 稅前淨利(淨損) | – | +13.6% | -17.3% | +62.6% | +0.4% | +15.0% | +18.5% | +0.7% | +17.9% | -31.4% | – | – | |
| 所得稅費用(利益)合計 | – | +15.9% | -13.2% | +31.2% | +19.1% | +13.9% | +16.1% | +4.2% | +14.0% | -43.3% | – | – | |
| 繼續營業單位本期淨利(淨損) | – | +13.1% | -18.3% | +71.0% | -3.5% | +15.3% | +19.1% | -0.2% | +18.9% | -28.5% | – | – | |
| 本期淨利(淨損) | – | +13.1% | -18.3% | +71.0% | -3.5% | +15.3% | +19.1% | -0.2% | +18.9% | -28.5% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | +123.2% | -110.9% | – | -76.7% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -172.3% | – | -222.2% | – | +2.1% | -221.9% | – | – | |
| 不重分類至損益之項目: | – | – | – | – | -175.6% | – | -214.3% | – | +6.8% | -216.0% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -126.1% | – | -110.0% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | -151.9% | – | -138.6% | – | – | |
| 後續可能重分類至損益之項目: | – | – | – | – | – | – | – | -126.2% | – | -110.1% | – | – | |
| 其他綜合損益(淨額) | – | -345.4% | – | – | – | – | – | -91.3% | – | -133.1% | – | – | |
| 本期綜合損益總額 | – | -53.3% | +40.2% | +70.9% | -5.3% | +35.9% | +39.5% | -14.0% | +53.9% | -53.5% | – | – | |
| 母公司業主(淨利∕損) | – | +13.9% | -10.7% | +62.6% | -6.4% | +12.6% | +18.9% | +2.0% | +21.2% | -27.2% | -5.1% | +10.8% | |
| 非控制權益(淨利∕損) | – | +9.3% | -54.4% | +148.3% | +14.2% | +28.8% | +19.6% | -9.4% | +8.0% | -35.4% | – | – | |
| 母公司業主(綜合損益) | – | -53.3% | +51.6% | +56.6% | -10.0% | +37.2% | +42.7% | -13.4% | +58.6% | -55.2% | – | – | |
| 非控制權益(綜合損益) | – | -53.3% | -27.5% | +248.0% | +21.0% | +30.4% | +25.5% | -16.7% | +29.5% | -42.5% | – | – | |
| 基本每股盈餘 | – | +13.0% | -11.8% | +61.9% | -7.7% | +11.7% | +17.8% | +0.9% | +20.1% | -27.2% | -8.3% | +10.6% | |
| 繼續營業單位淨利(淨損) | – | +12.7% | -11.8% | +61.7% | -7.8% | +11.5% | +17.5% | +1.8% | +19.8% | -27.2% | – | – | |
| 稀釋每股盈餘 | – | +12.7% | -11.8% | +61.7% | -7.8% | +11.5% | +17.5% | +1.8% | +19.8% | -27.2% | – | – | |
| 不動產重估增值 | – | – | – | -100.0% | – | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | -100.0% | – | -100.0% | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | -213.6% | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 重估增值 | – | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。