2344
華邦電
+9.50 (+5.96%)169.0080,670成交張數17.59本益比4.35股價淨值比0.31%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202589,406年增 +9.6%
毛利率202534.9%最新一期
營業利益率20256.2%最新一期
每股盈餘20250.88年增 +528.6%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 9 家 | 2027 預估 9 家 | 2028 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +13.1% | +7.6% | -4.7% | +24.4% | +64.1% | -5.1% | -20.7% | +8.8% | +9.6% | +209.6% | +69.9% | +6.3% | |
| 營業成本合計 | – | +4.0% | +2.5% | +11.9% | +21.7% | +30.8% | -9.8% | +2.2% | +9.5% | +1.0% | – | – | – | |
| 營業毛利（毛損） | – | +35.8% | +17.3% | -32.6% | +32.0% | +149.3% | +1.3% | -48.0% | +7.2% | +30.0% | +517.3% | +85.7% | -15.2% | |
| 營業毛利（毛損）淨額 | – | +35.8% | +17.3% | -32.6% | +32.0% | +149.3% | +1.3% | -48.0% | +7.2% | +30.0% | – | – | – | |
| 推銷費用 | – | +10.7% | +7.7% | -4.9% | +13.5% | +60.9% | -1.0% | -16.4% | +7.3% | +7.2% | – | – | – | |
| 管理費用 | – | +19.7% | +30.6% | +3.8% | +49.3% | +90.7% | +37.3% | -40.8% | -2.5% | +2.3% | – | – | – | |
| 研究發展費用 | – | +16.9% | +14.4% | +5.6% | +29.2% | +46.4% | +2.9% | +7.2% | -3.3% | +10.8% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | -59.2% | -369.1% | – | -52.2% | +964.9% | – | – | – | |
| 營業費用合計 | – | +16.4% | +16.1% | +3.9% | +32.2% | +56.1% | +10.2% | -9.4% | -2.2% | +9.2% | – | – | – | |
| 營業利益（損失） | – | +79.3% | +19.1% | -84.2% | +29.6% | – | -10.3% | -109.9% | – | +990.6% | – | +96.5% | -15.8% | |
| 利息收入 | – | – | – | – | – | +25.4% | +162.2% | +116.1% | +0.1% | +6.6% | – | – | – | |
| 其他收入 | – | +27.5% | +28.0% | +21.8% | +3.6% | +25.9% | +33.2% | -24.2% | -16.9% | -6.7% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | – | +111.5% | -236.6% | – | – | – | |
| 財務成本淨額 | – | -58.0% | +131.9% | +20.1% | +35.4% | -30.6% | -53.9% | +945.5% | +21.7% | +14.9% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | +19.2% | +5.3% | -74.0% | +216.4% | +158.9% | -11.0% | -51.5% | -45.8% | – | – | – | |
| 營業外收入及支出合計 | – | +960.3% | +6.0% | +6.2% | -62.8% | -210.7% | – | -38.3% | -35.2% | -252.9% | – | – | – | |
| 稅前淨利（淨損） | – | +89.0% | +18.3% | -79.1% | +3.4% | +905.5% | -1.0% | -103.9% | – | +314.7% | – | – | – | |
| 所得稅費用（利益）合計 | – | +107.4% | -47.7% | -58.8% | +6.6% | +998.6% | -5.1% | -123.9% | – | +256.4% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +85.4% | +32.7% | -80.9% | +2.8% | +887.5% | -0.1% | -99.8% | – | +347.8% | – | – | – | |
| 本期淨利（淨損） | – | +85.4% | +32.7% | -80.9% | +2.8% | +887.5% | -0.1% | -99.8% | – | +347.8% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -35.5% | -55.3% | +16.3% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +151.0% | +87.8% | -17.7% | -156.6% | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | +117.7% | +12.4% | -127.9% | – | -570.2% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -27.6% | -86.6% | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | +155.7% | +48.9% | -52.1% | -127.4% | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -208.3% | – | – | – | -375.3% | – | -834.2% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -375.3% | – | -834.2% | – | – | – | |
| 其他綜合損益（淨額） | – | +50.9% | -146.4% | – | +154.2% | +27.2% | -35.1% | -148.0% | – | – | – | – | – | |
| 本期綜合損益總額 | – | +70.2% | -37.4% | -53.7% | +73.5% | +298.9% | -7.7% | -107.2% | – | – | – | – | – | |
| 母公司業主（淨利∕損） | – | +91.5% | +34.2% | -83.1% | +3.8% | +942.5% | -4.9% | -108.9% | – | +559.2% | – | +95.4% | -2.2% | |
| 非控制權益（淨利∕損） | – | +12.4% | +3.2% | -21.4% | -2.7% | +553.6% | +46.5% | -42.7% | -90.8% | -822.2% | – | – | – | |
| 母公司業主（綜合損益） | – | +72.3% | -37.3% | -55.9% | +79.4% | +287.1% | -11.7% | -114.2% | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | +24.2% | -42.3% | +18.7% | +3.1% | +546.6% | +42.1% | -51.8% | -90.0% | – | – | – | – | |
| 基本每股盈餘 | – | +90.1% | +21.4% | -82.9% | +3.1% | +936.4% | -5.0% | -108.9% | – | +528.6% | – | +104.0% | -4.5% | |
| 稀釋每股盈餘 | – | +90.1% | +21.4% | -82.9% | +3.1% | +933.3% | -5.3% | -109.0% | – | +528.6% | – | – | – | |
| 繼續營業單位淨利（淨損） | – | +90.1% | +21.4% | -82.9% | +3.1% | +933.3% | -5.3% | -109.0% | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | +39.0% | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | +72.7% | -100.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。