2337
旺宏
-1.50 (-1.29%)114.5016,394成交張數27.13本益比3.66股價淨值比0.00%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202528,880年增 +11.6%
毛利率202517.8%最新一期
營業利益率2025-12.8%最新一期
每股盈餘2025-1.77
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 10 家 | 2027 預估 10 家 | 2028 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +41.7% | +8.1% | -5.3% | +13.7% | +27.1% | -14.0% | -36.5% | -6.3% | +11.6% | +216.5% | +72.2% | -6.2% | |
| 營業成本合計 | – | +17.9% | +6.8% | +10.2% | +4.0% | +11.9% | -17.9% | -14.0% | -5.2% | +20.0% | – | – | – | |
| 營業毛利（毛損） | – | +116.5% | +10.2% | -31.0% | +39.5% | +57.0% | -8.6% | -64.9% | -9.8% | -15.9% | – | +94.3% | -37.7% | |
| 營業毛利（毛損）淨額 | – | +116.5% | +10.2% | -31.0% | +39.5% | +57.0% | -8.6% | -64.9% | -9.8% | -15.9% | – | – | – | |
| 推銷費用 | – | +7.4% | +24.8% | +8.4% | +1.3% | +16.3% | +0.3% | -8.3% | -2.8% | -4.9% | – | – | – | |
| 管理費用 | – | +23.8% | +11.6% | -17.9% | +31.0% | +36.7% | -16.3% | -19.9% | -2.2% | -5.9% | – | – | – | |
| 研究發展費用 | – | +8.0% | +1.8% | -16.5% | +15.7% | +36.4% | +5.3% | -2.1% | +16.3% | -15.1% | – | – | – | |
| 營業費用合計 | – | +11.1% | +7.8% | -12.1% | +15.7% | +32.4% | -1.2% | -7.1% | +9.3% | -11.9% | – | – | – | |
| 營業利益（損失） | – | – | +13.1% | -52.4% | +89.3% | +88.6% | -15.3% | -125.7% | – | – | – | +130.0% | -25.9% | |
| 利息收入 | – | – | – | – | – | -16.6% | +401.2% | +91.8% | -13.6% | +12.8% | – | – | – | |
| 其他收入 | – | -12.6% | – | -92.8% | -31.6% | +33.6% | +88.3% | +5.9% | +19.5% | +8.1% | – | – | – | |
| 其他利益及損失淨額 | – | -479.5% | – | -128.0% | – | – | -70.6% | -72.1% | -47.0% | -267.4% | – | – | – | |
| 財務成本淨額 | – | -29.1% | -33.5% | +37.4% | +25.4% | -4.2% | -11.5% | +24.5% | +34.8% | +30.3% | – | – | – | |
| 營業外收入及支出合計 | – | – | – | -102.6% | – | – | -59.2% | -43.4% | -27.8% | -83.0% | – | – | – | |
| 稅前淨利（淨損） | – | – | +67.3% | -67.3% | +93.0% | +128.2% | -22.8% | -118.3% | – | – | – | – | – | |
| 所得稅費用（利益）合計 | – | – | – | -95.1% | – | +164.8% | -3.1% | -114.0% | – | – | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | – | +63.0% | -66.5% | +76.8% | +124.6% | -25.0% | -118.9% | – | – | – | – | – | |
| 本期淨利（淨損） | – | – | +63.0% | -66.5% | +76.8% | +124.6% | -25.0% | -118.9% | – | – | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -317.6% | – | -81.9% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -1.5% | +114.2% | -124.4% | – | -157.1% | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | +29.0% | +80.5% | -118.7% | – | -161.3% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -204.2% | – | – | – | -104.7% | – | -154.3% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -104.7% | – | -154.3% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -255.5% | – | +19.6% | +135.5% | -69.3% | +260.6% | -127.5% | – | – | – | – | |
| 本期綜合損益總額 | – | – | +31.4% | -59.6% | +72.5% | +125.2% | -27.4% | -110.3% | – | – | – | – | – | |
| 母公司業主（淨利∕損） | – | – | +63.0% | -66.5% | +76.8% | +124.6% | -25.0% | -118.9% | – | – | – | +128.0% | -10.1% | |
| 非控制權益（淨利∕損） | – | – | – | – | -150.1% | – | – | – | +186.1% | +112.1% | – | – | – | |
| 母公司業主（綜合損益） | – | – | +31.4% | -59.6% | +72.6% | +125.2% | -27.4% | -110.3% | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | -150.6% | – | – | – | +169.2% | +112.1% | – | – | – | |
| 基本每股盈餘 | – | – | +58.3% | -66.8% | +76.8% | +123.4% | -25.2% | -119.0% | – | – | – | +128.0% | -9.9% | |
| 繼續營業單位淨利（淨損） | – | – | +53.5% | -65.4% | +76.4% | +120.1% | -25.1% | -119.7% | – | – | – | – | – | |
| 稀釋每股盈餘 | – | – | +53.5% | -65.4% | +76.4% | +120.1% | -25.1% | -119.7% | – | – | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | – | -100.0% | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | +806.8% | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 未實現銷貨（損）益 | – | -100.0% | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。