2327
國巨*
-1.00 (-0.19%)536.0026,901成交張數36.16本益比6.24股價淨值比1.12%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025132,930年增 +9.3%
毛利率202536.2%最新一期
營業利益率202522.4%最新一期
每股盈餘202511.51年增 -69.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 16 家 | 2027 預估 16 家 | 2028 預估 10 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +8.9% | +139.2% | -46.5% | +63.8% | +57.4% | +13.7% | -11.1% | +13.1% | +9.3% | +36.4% | +34.0% | +26.6% | |
| 營業成本合計 | – | -2.7% | +30.1% | -6.3% | +54.6% | +54.9% | +18.1% | -4.6% | +11.6% | +6.2% | – | – | – | |
| 營業毛利（毛損） | – | +44.6% | +365.3% | -69.7% | +80.4% | +61.3% | +7.0% | -21.7% | +16.0% | +15.1% | +48.4% | +50.6% | +46.9% | |
| 營業毛利（毛損）淨額 | – | +44.6% | +365.3% | -69.7% | +80.4% | +61.3% | +7.0% | -21.7% | +16.0% | +15.1% | – | – | – | |
| 營業費用合計 | – | -9.9% | +311.0% | -43.5% | +35.9% | +51.7% | +22.3% | -8.7% | +18.4% | -0.5% | – | – | – | |
| 營業利益（損失） | – | +88.2% | +386.1% | -78.2% | +117.7% | +66.3% | -0.3% | -29.4% | +14.2% | +27.4% | +65.9% | +64.1% | +41.7% | |
| 稅前淨利（淨損） | – | +57.2% | +410.0% | -77.4% | +77.6% | +87.4% | +3.7% | -21.6% | +10.1% | +15.8% | – | – | – | |
| 所得稅費用（利益）合計 | – | +17.7% | +430.6% | -67.5% | +53.3% | +134.5% | +18.0% | -18.2% | +7.9% | -0.5% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +66.8% | +406.5% | -79.2% | +84.4% | +76.5% | -0.8% | -22.9% | +11.0% | +22.0% | – | – | – | |
| 本期淨利（淨損） | – | +66.8% | +406.5% | -79.2% | +84.4% | +76.5% | -0.8% | -22.9% | +11.0% | +22.0% | – | – | – | |
| 本期綜合損益總額 | – | +288.5% | +308.9% | -82.1% | +90.6% | +58.2% | +88.9% | -49.4% | +65.0% | -26.2% | – | – | – | |
| 母公司業主（淨利∕損） | – | +73.2% | +394.2% | -79.5% | +86.9% | +76.4% | -0.8% | -23.1% | +10.8% | +22.1% | +69.5% | +62.2% | +47.1% | |
| 基本每股盈餘 | – | +129.0% | +413.4% | -79.6% | +68.7% | +68.5% | -4.8% | -5.5% | -8.8% | -69.8% | +68.1% | +62.4% | +47.7% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。