1795
美時
-0.50 (-0.28%)178.00858成交張數12.61本益比1.96股價淨值比1.51%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202520,509年增 +10.4%
毛利率202558.1%最新一期
營業利益率202528.8%最新一期
每股盈餘202518.14年增 -6.3%
| 會計項目 | 走勢 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 7 家 | 2027 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +17.9% | +15.7% | +15.9% | +9.6% | +10.4% | +75.9% | +14.8% | |
| 營業成本合計 | – | +14.3% | -2.6% | +11.0% | +1.1% | +12.3% | – | – | |
| 營業毛利（毛損） | – | +22.7% | +38.4% | +20.2% | +16.4% | +9.0% | +67.1% | +16.3% | |
| 營業毛利（毛損）淨額 | – | +22.7% | +38.4% | +20.2% | +16.4% | +9.0% | – | – | |
| 推銷費用 | – | +14.9% | +17.5% | +19.5% | +3.6% | +16.4% | – | – | |
| 管理費用 | – | +0.1% | +16.3% | +16.2% | +22.8% | +30.6% | – | – | |
| 研究發展費用 | – | +17.9% | -12.7% | +38.5% | +7.4% | +27.5% | – | – | |
| 預期信用減損損失（利益） | – | – | -109.7% | – | – | – | – | – | |
| 營業費用合計 | – | +12.1% | +10.5% | +21.3% | +9.4% | +22.4% | – | – | |
| 營業利益（損失） | – | +42.3% | +79.1% | +19.3% | +22.8% | -1.9% | +57.8% | +24.5% | |
| 利息收入 | – | +42.0% | -34.4% | +799.3% | +221.5% | +12.9% | – | – | |
| 其他收入 | – | +28.2% | -13.4% | +101.0% | +11.5% | +75.3% | – | – | |
| 其他利益及損失淨額 | – | – | – | +277.1% | +11.4% | -36.9% | – | – | |
| 財務成本淨額 | – | -11.1% | +28.8% | +45.7% | +2.4% | +56.7% | – | – | |
| 營業外收入及支出合計 | – | – | – | – | +69.8% | -154.7% | – | – | |
| 稅前淨利（淨損） | – | +43.4% | +110.7% | +29.5% | +24.6% | -10.1% | – | – | |
| 所得稅費用（利益）合計 | – | +69.9% | +97.0% | +8.5% | +29.8% | -22.9% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +36.3% | +115.3% | +35.9% | +23.4% | -6.8% | – | – | |
| 本期淨利（淨損） | – | +36.3% | +115.3% | +35.9% | +23.4% | -6.8% | – | – | |
| 確定福利計畫之再衡量數 | – | +366.8% | +184.0% | -128.2% | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -118.8% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | +331.8% | +174.2% | -127.6% | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | +62.6% | -168.1% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -101.2% | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | -101.2% | – | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | -35.0% | -310.9% | – | – | – | |
| 本期綜合損益總額 | – | +8.5% | +226.2% | +30.6% | +10.9% | -2.4% | – | – | |
| 母公司業主（淨利∕損） | – | +36.7% | +115.3% | +35.9% | +23.4% | -6.8% | -13.8% | +62.4% | |
| 母公司業主（綜合損益） | – | +9.0% | +226.2% | +30.6% | +10.9% | -2.4% | – | – | |
| 基本每股盈餘 | – | +30.3% | +110.7% | +35.6% | +23.1% | -6.3% | -16.2% | +62.9% | |
| 稀釋每股盈餘 | – | +29.6% | +111.0% | +35.8% | +22.7% | -6.2% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -100.0% | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | |
| 共同控制下前手權益（淨利∕損） | – | -100.0% | – | – | – | – | – | – | |
| 非控制權益（淨利∕損） | – | -100.0% | – | – | – | – | – | – | |
| 共同控制下前手權益（綜合損益） | – | -100.0% | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | -100.0% | – | – | – | – | – | – | |
| 銷貨收入淨額 | – | – | – | – | – | – | – | – | |
| 銷貨成本 | – | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。