1325
恆大
+0.25 (+0.99%)25.60139成交張數–本益比0.84股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入2025291年增 -8.3%
毛利率2025-17.8%最新一期
營業利益率2025-32.5%最新一期
每股盈餘2025-0.70
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | -12.6% | +5.7% | -15.5% | +425.0% | -70.6% | -53.5% | -26.8% | -21.8% | -8.3% | |
| 營業收入合計 | – | -12.6% | +5.7% | -15.5% | +425.0% | -70.6% | -53.5% | -26.8% | -21.8% | -8.3% | |
| 銷貨成本 | – | -5.2% | +8.8% | -15.2% | +96.0% | -44.4% | -32.1% | -20.4% | -12.8% | -3.2% | |
| 營業成本合計 | – | -5.2% | +8.8% | -15.2% | +96.0% | -44.4% | -32.1% | -20.4% | -12.8% | -3.2% | |
| 營業毛利（毛損） | – | -41.6% | -14.0% | -17.6% | – | -83.7% | -90.1% | -100.9% | – | – | |
| 營業毛利（毛損）淨額 | – | -41.6% | -14.0% | -17.6% | – | -83.7% | -90.1% | -100.9% | – | – | |
| 推銷費用 | – | -17.9% | -11.8% | +0.7% | +93.7% | -33.9% | -32.2% | -15.5% | -4.1% | -10.1% | |
| 管理費用 | – | -29.9% | +3.3% | -9.4% | +455.0% | -70.5% | -35.2% | +1.7% | -8.5% | +2.6% | |
| 研究發展費用 | – | +3.4% | +13.1% | -1.8% | +42.3% | -32.4% | -5.1% | +10.3% | -20.5% | -3.1% | |
| 營業費用合計 | – | -21.8% | +0.2% | -5.1% | +261.9% | -61.6% | -30.1% | -1.3% | -10.1% | -1.6% | |
| 營業利益（損失） | – | -51.4% | -25.4% | -31.2% | – | -85.3% | -101.4% | – | – | – | |
| 利息收入 | – | – | – | – | – | +60.0% | +134.1% | +146.4% | -30.8% | -16.5% | |
| 其他收入 | – | -1.9% | -8.3% | -1.8% | -70.6% | +433.1% | -79.7% | +2.6% | -20.8% | +76.2% | |
| 其他利益及損失淨額 | – | – | – | -105.8% | – | – | – | – | -296.2% | – | |
| 財務成本淨額 | – | +100.0% | -31.3% | +22.7% | +29.6% | -62.9% | +7.7% | +100.0% | -32.1% | -26.3% | |
| 營業外收入及支出合計 | – | -963.6% | – | -57.6% | -35.7% | +190.4% | +31.5% | +171.1% | -80.7% | +38.4% | |
| 稅前淨利（淨損） | – | -61.2% | +38.7% | -40.0% | – | -84.6% | -94.7% | +1.2% | -420.7% | – | |
| 所得稅費用（利益）合計 | – | -46.8% | +1.8% | -30.8% | – | -78.3% | -93.8% | +14.9% | -95.3% | – | |
| 繼續營業單位本期淨利（淨損） | – | -64.4% | +51.0% | -42.1% | – | -86.2% | -95.1% | -5.8% | -625.7% | – | |
| 本期淨利（淨損） | – | -64.4% | +51.0% | -42.1% | – | -86.2% | -95.1% | -5.8% | -625.7% | – | |
| 確定福利計畫之再衡量數 | – | – | – | -11.3% | – | – | -63.3% | -76.1% | +190.5% | -69.8% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | -151.4% | – | – | -138.5% | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | -63.3% | -76.2% | +190.8% | -69.8% | |
| 不重分類至損益之項目： | – | – | – | – | – | -147.9% | – | – | -128.9% | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -130.7% | – | -198.5% | – | -136.1% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -130.7% | – | -198.5% | – | -136.1% | |
| 其他綜合損益（淨額） | – | – | – | – | – | -146.0% | – | – | +60.4% | -127.2% | |
| 本期綜合損益總額 | – | -59.5% | +53.4% | -51.6% | – | -88.4% | -99.6% | – | -314.4% | – | |
| 母公司業主（淨利∕損） | – | -61.1% | +37.6% | -39.4% | – | -85.9% | -94.0% | +7.1% | -390.3% | – | |
| 非控制權益（淨利∕損） | – | – | – | – | – | -102.2% | – | – | – | – | |
| 母公司業主（綜合損益） | – | -56.4% | +33.6% | -44.9% | – | -88.1% | -99.0% | – | -231.2% | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | -103.5% | – | – | – | – | |
| 基本每股盈餘 | – | -56.0% | +37.3% | -38.6% | – | -85.9% | -94.2% | +10.5% | -385.7% | – | |
| 稀釋每股盈餘 | – | -55.7% | +37.3% | -40.0% | – | -85.9% | -94.1% | +10.5% | -385.7% | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。