1325
恆大
-0.15 (-0.59%)25.35121成交張數–本益比0.84股價淨值比0.00%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025291年增 -8.3%
毛利率2025-17.8%最新一期
營業利益率2025-32.5%最新一期
每股盈餘2025-0.70
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 銷貨成本 | 79.6% | 86.3% | 88.9% | 89.2% | 33.3% | 63.1% | 92.1% | 100.1% | 111.6% | 117.8% | |
| 營業成本合計 | 79.6% | 86.3% | 88.9% | 89.2% | 33.3% | 63.1% | 92.1% | 100.1% | 111.6% | 117.8% | |
| 營業毛利（毛損） | 20.4% | 13.7% | 11.1% | 10.8% | 66.7% | 36.9% | 7.9% | -0.1% | -11.6% | -17.8% | |
| 營業毛利（毛損）淨額 | 20.4% | 13.7% | 11.1% | 10.8% | 66.7% | 36.9% | 7.9% | -0.1% | -11.6% | -17.8% | |
| 推銷費用 | 2.1% | 2.0% | 1.6% | 1.9% | 0.7% | 1.6% | 2.4% | 2.7% | 3.3% | 3.3% | |
| 管理費用 | 3.8% | 3.1% | 3.0% | 3.2% | 3.4% | 3.4% | 4.7% | 6.6% | 7.7% | 8.6% | |
| 研究發展費用 | 0.9% | 1.1% | 1.1% | 1.3% | 0.4% | 0.8% | 1.7% | 2.5% | 2.6% | 2.7% | |
| 營業費用合計 | 6.8% | 6.1% | 5.8% | 6.5% | 4.5% | 5.9% | 8.8% | 11.9% | 13.6% | 14.6% | |
| 營業利益（損失） | 13.6% | 7.6% | 5.3% | 4.3% | 62.2% | 31.1% | -0.9% | -11.9% | -25.2% | -32.5% | |
| 利息收入 | – | – | – | – | 0.1% | 0.8% | 3.8% | 12.9% | 11.4% | 10.4% | |
| 其他收入 | 1.3% | 1.4% | 1.2% | 1.4% | 0.1% | 1.5% | 0.6% | 0.9% | 0.9% | 1.8% | |
| 其他利益及損失淨額 | -1.1% | -2.9% | 1.4% | -0.1% | -0.1% | -0.6% | 0.1% | 3.2% | -8.1% | -5.8% | |
| 財務成本淨額 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 營業外收入及支出合計 | 0.1% | -1.5% | 2.7% | 1.3% | 0.2% | 1.6% | 4.6% | 17.1% | 4.2% | 6.4% | |
| 稅前淨利（淨損） | 13.8% | 6.1% | 8.0% | 5.7% | 62.4% | 32.7% | 3.7% | 5.1% | -21.0% | -26.1% | |
| 所得稅費用（利益）合計 | 2.5% | 1.5% | 1.5% | 1.2% | 12.7% | 9.4% | 1.3% | 2.0% | 0.1% | -4.4% | |
| 繼續營業單位本期淨利（淨損） | 11.3% | 4.6% | 6.6% | 4.5% | 49.7% | 23.3% | 2.4% | 3.1% | -21.1% | -21.7% | |
| 本期淨利（淨損） | 11.3% | 4.6% | 6.6% | 4.5% | 49.7% | 23.3% | 2.4% | 3.1% | -21.1% | -21.7% | |
| 確定福利計畫之再衡量數 | -0.0% | -0.1% | 0.0% | 0.0% | -0.2% | 0.6% | 0.5% | 0.2% | 0.6% | 0.2% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -0.5% | 0.2% | 1.9% | -3.3% | -4.0% | 4.3% | -2.1% | 1.0% | |
| 與不重分類之項目相關之所得稅 | -0.0% | -0.0% | -0.0% | 0.0% | -0.0% | 0.1% | 0.1% | 0.0% | 0.1% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | 0.2% | 1.7% | -2.7% | -3.6% | 4.4% | -1.6% | 1.2% | |
| 國外營運機構財務報表換算之兌換差額 | -2.9% | -0.8% | -0.6% | -1.6% | 0.2% | -0.2% | 1.4% | -1.8% | 7.0% | -2.7% | |
| 後續可能重分類至損益之項目： | – | – | – | -1.6% | 0.2% | -0.2% | 1.4% | -1.8% | 7.0% | -2.7% | |
| 其他綜合損益（淨額） | -3.0% | -0.8% | -1.0% | -1.3% | 1.9% | -3.0% | -2.3% | 2.6% | 5.3% | -1.6% | |
| 本期綜合損益總額 | 8.2% | 3.8% | 5.5% | 3.2% | 51.6% | 20.3% | 0.2% | 5.7% | -15.8% | -23.3% | |
| 母公司業主（淨利∕損） | 11.3% | 5.0% | 6.5% | 4.7% | 48.7% | 23.4% | 3.0% | 4.4% | -16.2% | -20.5% | |
| 非控制權益（淨利∕損） | -0.0% | -0.4% | 0.0% | -0.2% | 1.0% | -0.1% | -0.6% | -1.2% | -4.9% | -1.2% | |
| 母公司業主（綜合損益） | 9.0% | 4.5% | 5.7% | 3.7% | 50.5% | 20.4% | 0.5% | 7.4% | -12.4% | -21.5% | |
| 非控制權益（綜合損益） | -0.8% | -0.7% | -0.1% | -0.5% | 1.0% | -0.1% | -0.3% | -1.6% | -3.4% | -1.8% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.6% | 0.3% | 0.0% | 0.1% | -0.2% | -0.2% | |
| 稀釋每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.6% | 0.3% | 0.0% | 0.1% | -0.2% | -0.2% | |
| 備供出售金融資產未實現評價損益 | -0.0% | 0.1% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。