1316
上曜
-0.30 (-2.80%)10.401,735成交張數–本益比0.87股價淨值比0.00%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20254,404年增 +195.3%
毛利率202539.0%最新一期
營業利益率20257.3%最新一期
每股盈餘2025-0.52
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 81.2% | 70.6% | 70.7% | 82.9% | 79.1% | 80.7% | 74.8% | 82.8% | 67.7% | 61.0% | |
| 營業毛利（毛損） | 18.8% | 29.4% | 29.3% | 17.1% | 20.9% | 19.3% | 25.2% | 17.2% | 32.3% | 39.0% | |
| 營業毛利（毛損）淨額 | 18.8% | 29.4% | 29.3% | 17.1% | 20.9% | 19.3% | 25.2% | 17.2% | 32.3% | 39.0% | |
| 推銷費用 | 6.6% | 3.3% | 4.5% | 7.4% | 8.1% | 6.3% | 6.4% | 7.2% | 15.8% | 11.7% | |
| 管理費用 | 27.9% | 8.6% | 15.9% | 22.8% | 13.9% | 21.0% | 10.9% | 28.9% | 22.0% | 18.8% | |
| 研究發展費用 | 1.9% | 0.8% | 1.0% | 2.8% | 1.4% | 1.7% | 0.7% | 2.3% | 1.4% | 1.1% | |
| 預期信用減損損失（利益） | – | – | 0.3% | – | 0.1% | -0.1% | -0.0% | 0.0% | -0.0% | -0.0% | |
| 營業費用合計 | 36.3% | 12.6% | 21.7% | 33.0% | 23.5% | 28.9% | 17.9% | 38.4% | 39.1% | 31.6% | |
| 營業利益（損失） | -17.5% | 16.7% | 7.6% | -15.9% | -2.6% | -9.6% | 7.3% | -21.2% | -6.8% | 7.3% | |
| 利息收入 | – | – | – | – | 0.1% | 0.1% | 0.3% | 1.0% | 1.3% | 0.9% | |
| 其他收入 | 0.7% | 0.1% | 9.9% | 4.5% | 0.1% | 5.4% | 1.1% | 2.8% | 0.9% | 0.3% | |
| 其他利益及損失淨額 | 4.1% | 1.6% | -0.1% | 1.6% | 0.5% | 8.6% | -2.5% | 13.4% | 7.2% | 20.4% | |
| 財務成本淨額 | 2.4% | 0.8% | 0.8% | 4.4% | 5.6% | 6.8% | 3.2% | 13.2% | 8.4% | 2.9% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | 0.1% | 2.9% | -0.9% | -0.2% | -0.0% | 0.0% | – | -0.1% | |
| 營業外收入及支出合計 | 2.4% | 1.0% | 9.1% | 4.7% | -5.9% | 7.0% | -4.3% | 4.1% | 1.0% | 18.6% | |
| 稅前淨利（淨損） | -15.1% | 17.7% | 16.7% | -11.2% | -8.4% | -2.5% | 3.0% | -17.1% | -5.8% | 25.9% | |
| 所得稅費用（利益）合計 | -0.3% | 2.6% | 1.5% | 0.4% | -0.1% | 0.2% | 0.6% | 0.5% | 3.7% | 8.6% | |
| 繼續營業單位本期淨利（淨損） | -14.8% | 15.1% | 15.2% | -11.6% | -8.3% | -2.7% | 2.4% | -17.6% | -9.5% | 17.3% | |
| 本期淨利（淨損） | -14.8% | 15.1% | 15.2% | -10.4% | 5.3% | -2.7% | 2.4% | -17.6% | -9.5% | 17.3% | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | 0.3% | 0.1% | 0.0% | -0.1% | 0.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -15.9% | 0.3% | -0.3% | -0.1% | -0.1% | 0.2% | -0.0% | -0.0% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | 0.0% | – | – | – | – | – | – | 0.0% | |
| 與不重分類之項目相關之所得稅 | – | – | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | -0.0% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | 0.3% | -0.3% | 0.1% | -0.1% | 0.3% | -0.1% | 0.0% | |
| 國外營運機構財務報表換算之兌換差額 | -1.7% | -0.8% | 0.2% | -0.2% | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.5% | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | – | – | -0.0% | 0.0% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | -0.1% | |
| 與可能重分類之項目相關之所得稅 | – | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | -0.0% | 0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.2% | 1.6% | -0.0% | 0.0% | 0.0% | -0.0% | 0.4% | |
| 其他綜合損益（淨額） | 10.5% | 11.4% | -15.7% | 0.1% | 1.3% | 0.1% | -0.1% | 0.3% | -0.1% | 0.4% | |
| 本期綜合損益總額 | -4.4% | 26.5% | -0.5% | -10.3% | 6.5% | -2.6% | 2.3% | -17.3% | -9.6% | 17.7% | |
| 母公司業主（淨利∕損） | -18.0% | 15.6% | 10.9% | -21.4% | 2.6% | -8.3% | 6.0% | -17.1% | -14.4% | -3.9% | |
| 非控制權益（淨利∕損） | 3.1% | -0.5% | 4.3% | 11.0% | 2.7% | 5.5% | -3.6% | -0.5% | 4.9% | 21.2% | |
| 母公司業主（綜合損益） | -12.3% | 19.9% | 5.4% | -21.7% | 3.1% | -8.3% | 6.1% | -17.0% | -14.4% | -3.9% | |
| 非控制權益（綜合損益） | 8.0% | 6.6% | -5.9% | 11.4% | 3.5% | 5.7% | -3.8% | -0.4% | 4.7% | 21.6% | |
| 基本每股盈餘 | -0.1% | 0.1% | 0.1% | -0.1% | 0.0% | -0.0% | 0.0% | -0.1% | -0.1% | -0.0% | |
| 稀釋每股盈餘 | -0.1% | 0.1% | 0.1% | 0.0% | – | – | 0.0% | 0.0% | – | – | |
| 停業單位稅後損益 | – | – | – | -5.1% | -1.3% | 0.0% | – | – | – | – | |
| 停業單位資產或處分群組處分損益（稅後） | – | – | – | 6.4% | 14.8% | 0.0% | – | – | – | – | |
| 停業單位損益合計 | – | – | – | 1.2% | 13.6% | 0.0% | – | – | – | – | |
| 與待出售非流動資產（或處分群組）直接相關之權益 | – | – | – | – | 1.6% | 0.0% | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | – | – | -0.0% | -0.0% | -0.0% | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | -0.0% | 0.0% | 0.0% | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | 12.2% | 12.2% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。