VZ
威訊 VERIZON COMMUNICATIONS INC
-0.99 (-2.00%)48.77USD7.0M成交股數203B市值12.7本益比(近四季)1.5股價營收比-0.7%營收年增(近四季)2026-10-20下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q2 | 26Q1 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 34.3B-6% | – | 34.4B-0% | – | 36.4B+9% | 33.8B+3% | 34.5B+5% | 33.5B-5% | 33.3B | 32.8B | 33.0B | 35.1B |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 9.0B | – | 7.6B | – | 10.4B | 7.8B | 7.8B | 7.9B | 9.7B | 8.0B | 8.1B | 9.0B |
| 營業利益 | 7.2B+43% | – | 8.2B+1% | – | 5.0B-16% | 8.1B+4% | 8.2B+9% | 8.0B+1230% | 5.9B | 7.8B | 7.5B | 600M |
| 營業利益率 | 21.0% | – | 23.9% | – | 13.8% | 24.0% | 23.7% | 23.8% | 17.8% | 23.8% | 22.8% | 1.7% |
| 稅後淨利 | 3.8B+38% | – | 5.0B+1% | – | 2.8B-16% | 5.0B+8% | 5.0B+9% | 4.9B-319% | 3.3B | 4.6B | 4.6B | −2.2B |
| 淨利率 | 11.2% | – | 14.6% | – | 7.6% | 14.6% | 14.5% | 14.6% | 9.9% | 14.0% | 14.0% | -6.3% |
| 稀釋 EPS | 0.92+64% | – | 1.20+2% | – | 0.56-28% | 1.17+7% | 1.18+8% | 1.15-277% | 0.78 | 1.09 | 1.09 | -0.65 |
| 稀釋股數 | 4.17B | – | 4.21B | – | 4.23B | 4.23B | 4.23B | 4.23B | 4.22B | 4.22B | 4.22B | 4.21B |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q2 | 26Q1 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 1.8B | – | 8.4B | – | 19.0B | 7.7B | 3.4B | 2.3B | 5.0B | 2.4B | 2.4B | 2.1B |
| 應收帳款 | – | – | – | – | – | – | – | – | – | – | – | – |
| 存貨 | 2.0B | – | 2.3B | – | 2.4B | 2.7B | 2.1B | 2.2B | 2.5B | 1.8B | 2.1B | 2.1B |
| 總資產 | 410B | – | 418B | – | 404B | 388B | 383B | 380B | 381B | 379B | 380B | 380B |
| 有息負債 | 143B | – | 144B | – | 140B | 127B | 124B | 121B | 129B | 126B | 136B | 138B |
| 總負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 股東權益 | 105B | – | 105B | – | 106B | 106B | 104B | 102B | 97.7B | 97.5B | 95.7B | 93.8B |
| 負債比 | – | – | – | – | – | – | – | – | – | – | – | – |
| 淨現金(現金 − 有息負債) | −142B | – | −136B | – | −120B | −119B | −120B | −119B | −124B | −124B | −134B | −136B |
現金流量表 單季
| 科目 | 26Q2 | 26Q2 | 26Q1 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | – | 8.0B | – | – | – | – | 7.8B | – | – | 7.1B | – |
| 資本支出 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流 | – | – | – | – | – | – | – | – | – | – | – | – |
| 折舊攤銷 | 5.0B | – | 4.9B | – | 4.5B | 4.6B | 4.6B | 4.6B | 4.5B | 4.5B | 4.4B | 4.5B |
| 買回庫藏股 | – | 1.0B | 2.5B | 2.5B | – | – | – | 0.00 | – | – | – | – |
| 現金股利 | – | – | 2.9B | – | – | – | – | 2.9B | – | – | 2.8B | – |
| 自由現金流率 | – | – | – | – | – | – | – | – | – | – | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 136B
| Verizon Consumer Group | 107B | 78.6% | +3.8% |
|---|---|---|---|
| Verizon Business Group | 29.1B | 21.4% | -1.6% |
產品／服務2025 年度 · 235B
| Service And Other | 113B | 48.0% | +1.0% |
|---|---|---|---|
| Wireless Service | 83.7B | 35.6% | +2.0% |
| 產品 | 25.5B | 10.8% | +9.7% |
| Fios Revenues | 12.9B | 5.5% | +0.2% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 138B | +2.5% | 17.6B | 12.7% | 4.06 | – |
| FY2024 | 135B | +0.6% | 17.9B | 13.3% | 4.14 | – |
| FY2023 | 134B | -2.1% | 12.1B | 9.0% | 2.75 | – |
| FY2022 | 137B | +2.4% | 21.7B | 15.9% | 5.06 | – |
| FY2021 | 134B | +4.1% | 22.6B | 16.9% | 5.32 | – |
| FY2020 | 128B | -2.7% | 17.8B | 13.9% | 4.30 | – |
| FY2019 | 132B | +0.8% | 19.3B | 14.6% | 4.65 | – |
| FY2018 | 131B | – | 15.5B | 11.9% | 3.76 | 17.7B |