TSN
TYSON FOODS, INC.
+0.27 (+0.52%)52.39USD815K成交股數18.6B市值32.3本益比(近四季)0.3股價營收比-0.1%營收年增(近四季)2026-11-09下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 10 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 13.9B-0% | 13.7B+4% | 14.3B+5% | 13.9B+2% | 13.9B+4% | 13.1B+0% | 13.6B+2% | 13.6B+3% | 13.4B | 13.1B | 13.3B | 13.1B |
| 營業成本 | 12.9B | 12.7B | 13.5B | 13.1B | 12.7B | 12.5B | 12.5B | 12.5B | 12.5B | 12.2B | 12.5B | 12.5B |
| 毛利 | 921M-19% | 962M+60% | 808M-26% | 726M-32% | 1.1B+30% | 600M-31% | 1.1B+33% | 1.1B+57% | 878M | 866M | 823M | 677M |
| 毛利率 | 6.6% | 7.0% | 5.6% | 5.2% | 8.2% | 4.6% | 8.0% | 7.8% | 6.6% | 6.6% | 6.2% | 5.2% |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 559M | 527M | 506M | 568M | 538M | 500M | 515M | 535M | 537M | 554M | 592M | 579M |
| 營業利益 | 362M+39% | 435M+335% | 302M-48% | 158M-70% | 260M-24% | 100M-68% | 580M+151% | 525M-250% | 341M | 312M | 231M | −350M |
| 營業利益率 | 2.6% | 3.2% | 2.1% | 1.1% | 1.9% | 0.8% | 4.3% | 3.9% | 2.6% | 2.4% | 1.7% | -2.7% |
| 稅後淨利 | 182M+198% | 260M+3614% | 85.0M-76% | 47.0M-87% | 61.0M-68% | 7.0M-95% | 359M+236% | 357M-186% | 191M | 145M | 107M | −417M |
| 淨利率 | 1.3% | 1.9% | 0.6% | 0.3% | 0.4% | 0.1% | 2.6% | 2.6% | 1.4% | 1.1% | 0.8% | -3.2% |
| 稀釋 EPS | 0.52+206% | 0.73+3550% | 0.24-76% | 0.13-87% | 0.17-69% | 0.02-95% | 1.01+237% | 1.00-185% | 0.54 | 0.41 | 0.30 | -1.18 |
| 稀釋股數 | 355M | 354M | 354M | 357M | 357M | 357M | 357M | 356M | 356M | 355M | 355M | 284M |
資產負債表 期末餘額
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 740M | 500M | 1.3B | 1.2B | 1.5B | 992M | 2.3B | 1.7B | 2.6B | 2.2B | 1.5B | 699M |
| 應收帳款 | 2.5B | 2.4B | 2.4B | 2.5B | 2.5B | 2.4B | 2.3B | 2.4B | 2.4B | 2.4B | 2.3B | 2.5B |
| 存貨 | 5.8B | 5.5B | 5.4B | 5.7B | 5.4B | 5.4B | 5.1B | 5.2B | 5.0B | 5.1B | 5.1B | 5.4B |
| 總資產 | 35.6B | 35.2B | 36.0B | 36.7B | 36.5B | 36.3B | 37.3B | 37.1B | 37.7B | 37.5B | 36.7B | 36.8B |
| 有息負債 | 6.6B | 7.9B | 7.5B | 7.9B | 8.2B | 8.2B | 9.7B | 9.7B | 9.7B | 9.6B | 8.4B | 8.9B |
| 總負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 股東權益 | 18.1B | 18.1B | 18.0B | 18.1B | 18.3B | 18.4B | 18.5B | 18.4B | 18.1B | 18.1B | 18.2B | 18.8B |
| 負債比 | – | – | – | – | – | – | – | – | – | – | – | – |
| 淨現金(現金 − 有息負債) | −5.8B | −7.4B | −6.2B | −6.7B | −6.6B | −7.2B | −7.4B | −8.0B | −7.1B | −7.5B | −6.9B | −8.2B |
現金流量表 單季
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | – | 942M-9% | – | – | – | 1.0B-21% | – | – | – | 1.3B | – |
| 資本支出 | – | – | 252M | – | – | – | 271M | – | – | – | 354M | – |
| 自由現金流 | – | – | 690M-9% | – | – | – | 760M-20% | – | – | – | 946M | – |
| 折舊攤銷 | – | – | 376M | – | – | – | 348M | – | – | – | 373M | – |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | 177M | – | – | – | 175M | – | – | – | 171M | – |
| 自由現金流率 | – | – | 4.8% | – | – | – | 5.6% | – | – | – | 7.1% | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 56.5B
| Beef | 21.6B | 38.3% | +5.6% |
|---|---|---|---|
| Chicken | 16.8B | 29.8% | +2.5% |
| Prepared Foods | 9.9B | 17.6% | +0.8% |
| Pork | 5.8B | 10.2% | -2.1% |
| Corporate And Other | 2.3B | 4.1% | -2.6% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 54.4B | +2.1% | 474M | 0.9% | 1.33 | 1.2B |
| FY2024 | 53.3B | +0.8% | 800M | 1.5% | 2.25 | 1.5B |
| FY2023 | 52.9B | -0.8% | −648M | -1.2% | -1.87 | −187M |
| FY2022 | 53.3B | +13.2% | 3.2B | 6.1% | 8.92 | 800M |
| FY2021 | 47.0B | +8.9% | 3.0B | 6.5% | 8.34 | 2.6B |
| FY2020 | 43.2B | +1.8% | 2.1B | 4.8% | 5.64 | 2.7B |
| FY2019 | 42.4B | +5.9% | 2.0B | 4.7% | 5.40 | 1.3B |
| FY2018 | 40.1B | – | 3.0B | 7.4% | 8.04 | 1.8B |