SLNH
Soluna Holdings, Inc
+0.08 (+7.41%)1.20USD3.3M成交股數294M市值–本益比(近四季)7.0股價營收比+144.6%營收年增(近四季)2026-11-12下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 15.1M+145% | 9.4M+58% | – | 8.4M+12% | 6.2M-36% | 5.9M-53% | – | 7.5M+30% | 9.7M | 12.5M | – | 5.8M |
| 營業成本 | 14.3M | 7.5M | – | 6.1M | 5.0M | 4.8M | – | 8.9M | 5.6M | 5.6M | – | 4.4M |
| 毛利 | −1.3M-425% | 491K+45% | – | 802K-127% | 389K-88% | 338K-94% | – | −2.9M-309% | 3.3M | 5.7M | – | 1.4M |
| 毛利率 | -8.4% | 5.2% | – | 9.5% | 6.3% | 5.7% | – | -39.1% | 34.6% | 45.4% | – | 24.3% |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 17.6M | 18.5M | – | 10.1M | 7.8M | 8.4M | – | 7.7M | 7.8M | 6.4M | – | 5.1M |
| 營業利益 | −16.9M+156% | −16.6M+132% | – | −7.8M-14% | −6.6M+80% | −7.2M-1863% | – | −9.0M+141% | −3.7M | 407K | – | −3.7M |
| 營業利益率 | -112.5% | -177.0% | – | -92.5% | -107.6% | -120.9% | – | -119.8% | -38.0% | 3.2% | – | -64.4% |
| 稅後淨利 | −20.7M+181% | −17.5M+131% | −16.1M-58% | −24.0M+233% | −7.4M-32% | −7.6M+44% | −38.5M+671% | −7.2M+8% | −10.9M | −5.3M | −5.0M | −6.7M |
| 淨利率 | -137.5% | -185.9% | – | -284.7% | -119.9% | -127.3% | – | -95.5% | -112.4% | -41.9% | – | -114.9% |
| 稀釋 EPS | -0.18-81% | -0.24-80% | – | -1.14-27% | -0.93-74% | -1.21-54% | – | -1.56-74% | -3.62 | -2.62 | – | -5.96 |
| 稀釋股數 | 131M | 84.1M | – | 27.0M | 11.1M | 8.7M | – | 6.4M | 3.7M | 2.8M | – | 1.4M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | – | – | – | – | – | – | – | – | – | – | – | – |
| 應收帳款 | 6.7M | 5.5M | 5.5M | 4.4M | 2.6M | 2.4M | 2.7M | 2.0M | 3.4M | 4.4M | 2.9M | 2.0M |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 294M | 190M | 188M | 152M | 92.0M | 90.0M | 88.0M | 97.3M | 98.7M | 90.6M | 91.3M | 94.1M |
| 有息負債 | 3.0M | 15.9M | 17.9M | 13.3M | 10.0M | 10.2M | 7.1M | 8.1M | 9.0M | – | – | 1.1M |
| 總負債 | 81.8M | 76.1M | 75.7M | 78.6M | 62.6M | 63.1M | 60.7M | 45.8M | 48.7M | 41.8M | 37.9M | 38.7M |
| 股東權益 | 156M | 47.2M | 53.6M | 14.5M | −19.5M | −16.1M | −12.5M | 20.9M | 24.4M | 21.5M | 26.5M | 28.7M |
| 負債比 | 27.9% | 39.9% | 40.3% | 51.7% | 68.1% | 70.0% | 68.9% | 47.0% | 49.4% | 46.1% | 41.5% | 41.1% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −6.4M+3500% | – | – | – | −177K-105% | – | – | – | 3.9M | – | – |
| 資本支出 | – | 2.6M | – | – | – | 3.5M | – | – | – | 524K | – | – |
| 自由現金流 | – | −8.9M+141% | – | – | – | −3.7M-212% | – | – | – | 3.3M | – | – |
| 折舊攤銷 | 2.4M | 2.4M | – | 2.4M | 2.4M | 2.4M | – | 2.4M | 2.4M | 2.4M | – | 2.4M |
| 買回庫藏股 | – | 56K | – | – | – | 0.00 | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | -95.1% | – | – | – | -62.5% | – | – | – | 26.5% | – | – |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
產品/服務2025 年度 · 29.7M
| Data Hosting Revenue | 17.0M | 57.2% | -9.8% |
|---|---|---|---|
| Cryptocurrency Mining Revenue | 11.4M | 38.4% | -33.0% |
| Demand Response Services | 1.3M | 4.3% | -40.0% |
| High Performance Computing Service Revenue | 28K | 0.1% | +75.0% |
| External Customers 小計 | 28.4M | 95.7% | -20.8% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 29.7M | -21.8% | −53.4M | -179.7% | -2.38 | −37.2M |
| FY2024 | 38.0M | +80.5% | −63.3M | -166.6% | -14.94 | −13.9M |
| FY2023 | 21.1M | -26.2% | −29.2M | -138.6% | -27.79 | −15.7M |
| FY2022 | 28.5M | +99.0% | −98.7M | -345.8% | -174.41 | −69.8M |
| FY2021 | 14.3M | +2310.9% | −5.3M | -36.7% | -0.50 | −41.2M |
| FY2020 | 595K | -90.9% | 1.9M | 327.1% | 0.20 | −2.0M |
| FY2019 | 6.6M | – | 323K | 4.9% | 0.03 | 206K |