SDEV
Stablecoin Development Corp
-0.00 (-0.36%)0.84USD205K成交股數42.4M市值–本益比(近四季)4.3股價營收比–營收年增(近四季)–下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 2.2M | 2.5M | – | 521K-78% | 0.00-100% | 0.00-100% | 0.00-100% | 2.4M-32% | 2.6M | 2.1M | 2.5M | 3.5M |
| 營業成本 | – | – | – | 479K | – | – | 0.00 | 808K | 837K | 1.0M | 819K | 1.8M |
| 毛利 | – | – | – | 42K-97% | – | – | 0.00-100% | 1.6M-8% | 1.8M | 1.1M | 1.7M | 1.7M |
| 毛利率 | – | – | – | 8.1% | – | – | – | 66.3% | 68.2% | 51.5% | 67.0% | 49.2% |
| 研發費用 | – | – | – | – | – | – | 4K | 9K | 19K | −2K | 4K | 22K |
| 銷售管理費用 | 5.4M | 2.8M | 1.8M | 1.2M | 1.9M | 2.7M | 1.7M | 1.6M | 2.3M | 1.1M | 1.1M | 1.6M |
| 營業利益 | −53.8M+2747% | 22.3M-777% | −2.0M+18% | −1.3M-22% | −1.9M-17% | −3.3M+226% | −1.7M+144% | −1.6M+54% | −2.3M | −1.0M | −698K | −1.1M |
| 營業利益率 | -2,440.8% | 905.0% | – | -241.1% | – | – | – | -67.4% | -87.1% | -48.0% | -28.1% | -29.7% |
| 稅後淨利 | −41.1M+2037% | 552M+7102% | −635M+52312% | −1.3M-18% | −1.9M-40% | 7.7M-287% | −1.2M-31% | −1.6M-22% | −3.2M | −4.1M | −1.8M | −2.0M |
| 淨利率 | -1,861.7% | 22,428.1% | – | -248.2% | – | – | – | -66.0% | -122.2% | -195.5% | -70.8% | -57.6% |
| 稀釋 EPS | -1.32-20% | 3.33-53% | – | -0.22-84% | -1.65-94% | 7.08 | -1.92 | -1.37 | -29.95 | – | – | – |
| 稀釋股數 | 31.0M | 166M | – | 5.9M | 1.2M | 1.1M | 1.2M | 1.2M | 120K | – | – | – |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 7.0M | 18.4M | 8.0M | 2.3M | 5.3M | 8.5M | 776K | 751K | 1.8M | 2.9M | 3.5M | 4.4M |
| 應收帳款 | – | – | – | – | – | – | 704K | 547K | 734K | 680K | – | – |
| 存貨 | – | – | – | – | 467K | – | 473K | 700K | 663K | 501K | 3.5M | 3.7M |
| 總資產 | 128M | 180M | 9.0M | 3.5M | 6.9M | 9.9M | 3.9M | 3.9M | 5.4M | 9.0M | 12.9M | 16.0M |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 270K | 40.9M | 641M | 1.9M | 2.7M | 3.7M | 2.8M | 4.5M | 5.2M | 5.7M | 5.8M | 7.4M |
| 股東權益 | 127M | 139M | −632M | 1.1M | 4.2M | 6.2M | 1.1M | −617K | 160K | 3.3M | 7.0M | 8.6M |
| 負債比 | 0.2% | 22.8% | 7,089.1% | 53.1% | 38.6% | 37.5% | 72.3% | 115.7% | 97.0% | 63.3% | 45.2% | 46.5% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q3 | 24Q2 | 24Q1 | 23Q4 | 23Q3 | 23Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −1.8M+36% | – | – | – | −1.3M | – | – | −2.0M | – | – | – |
| 資本支出 | – | – | – | – | – | 0.00 | – | – | 2K | – | – | – |
| 自由現金流 | – | – | – | – | – | −1.3M | – | – | −2.0M | – | – | – |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | 12K | 13K | 13K |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | – | – | – | – | – | – | – | -75.3% | – | – | – |
營收拆解 2024 年度 10-K 的分部揭露 · 年增對前一年度
產品／服務2024 年度 · 17.0M
| Avenova Spray | 8.7M | 51.1% | +11.1% |
|---|---|---|---|
| Avenova Product | 7.2M | 42.4% | +18.0% |
| Other Products | 1.1M | 6.3% | -15.6% |
| Product And Service Other | 34K | 0.2% | – |
| 產品 小計 | 9.7M | 57.4% | -6.8% |
| Total Product Revenue 小計 | 9.7M | 57.4% | -6.8% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | – | – | −631M | –% | – | – |
| FY2024 | 9.8M | +66.5% | −7.2M | -73.8% | – | −7.5M |
| FY2024 | 5.9M | -43.8% | – | –% | – | – |
| FY2023 | 10.5M | -27.4% | −9.6M | -92.2% | – | −4.2M |
| FY2022 | 14.4M | +41.2% | −10.6M | -73.6% | – | −6.8M |
| FY2021 | 10.2M | +2.7% | −5.8M | -57.1% | -150.00 | −9.2M |
| FY2020 | 9.9M | +50.5% | −11.0M | -111.1% | -0.31 | −4.7M |
| FY2019 | 6.6M | – | −9.7M | -146.4% | -0.48 | −7.9M |