RGTI
Rigetti Rigetti Computing, Inc.
+1.24 (+8.40%)16.03USD11.3M成交股數5.4B市值–本益比(近四季)400.7股價營收比+185.3%營收年增(近四季)2026-11-10下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 5.1M+249% | 4.4M+93% | 1.9M-18% | 1.8M-42% | 1.5M-52% | 2.3M-27% | 2.4M-29% | 3.1M+40% | 3.1M | 3.1M | 3.3M | 2.2M |
| 營業成本 | 3.0M | 3.0M | 1.5M | 1.2M | 1.0M | 1.3M | 1.2M | 1.1M | 1.6M | 834K | 597K | 510K |
| 毛利 | 2.2M+395% | 1.4M+37% | 404K-66% | 566K-72% | 442K-71% | 1.0M-56% | 1.2M-56% | 2.0M+18% | 1.5M | 2.3M | 2.7M | 1.7M |
| 毛利率 | 42.6% | 31.3% | 20.7% | 31.4% | 30.0% | 44.1% | 50.6% | 64.5% | 49.1% | 73.1% | 82.1% | 76.8% |
| 研發費用 | 20.7M | 20.0M | 15.0M | 13.5M | 15.5M | 13.7M | 12.8M | 11.9M | 11.5M | 13.1M | 13.2M | 13.7M |
| 銷售管理費用 | 9.5M | 7.4M | 5.9M | 6.9M | 6.6M | 5.8M | 5.8M | 6.2M | 6.6M | 6.0M | 5.7M | 9.0M |
| 營業利益 | −28.1M+30% | −26.0M+40% | −20.5M+18% | −19.9M+24% | −21.6M+30% | −18.5M+10% | −17.3M+7% | −16.1M-27% | −16.6M | −16.8M | −16.2M | −22.0M |
| 營業利益率 | -546.2% | -589.8% | -1,055.4% | -1,103.9% | -1,469.6% | -813.3% | -729.4% | -521.2% | -543.4% | -542.1% | -488.0% | -1,000.5% |
| 稅後淨利 | −52.6M-223% | 33.1M-122% | −201M+1255% | −39.7M+219% | 42.6M-305% | −153M+589% | −14.8M-13% | −12.4M-47% | −20.8M | −22.2M | −17.0M | −23.4M |
| 淨利率 | -1,023.9% | 752.5% | -10,321.9% | -2,201.8% | 2,895.3% | -6,726.5% | -623.8% | -402.5% | -680.6% | -715.5% | -509.9% | -1,061.1% |
| 稀釋 EPS | -0.16-223% | -0.06-93% | -0.62+675% | -0.13+86% | 0.13-193% | -0.80+371% | -0.08-38% | -0.07-63% | -0.14 | -0.17 | -0.13 | -0.19 |
| 稀釋股數 | 333M | 335M | 325M | 298M | 302M | 185M | 188M | 172M | 152M | 134M | 129M | 125M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 27.8M | 48.1M | 26.1M | 57.2M | 37.2M | 67.7M | 20.3M | 20.7M | 35.1M | 41.8M | 21.7M | 26.1M |
| 應收帳款 | 3.9M | 4.4M | 2.3M | 1.8M | 1.1M | 2.4M | 6.4M | 5.2M | 4.7M | 3.0M | 7.6M | 5.3M |
| 存貨 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總資產 | 648M | 651M | 630M | 637M | 269M | 285M | 157M | 162M | 162M | 165M | 168M | 182M |
| 有息負債 | – | – | – | – | – | 0 | 2.1M | 3.4M | 6.5M | 13.1M | – | – |
| 總負債 | 111M | 67.1M | 258M | 83.4M | 62.0M | 158M | 34.4M | 40.3M | 46.5M | 52.5M | 49.2M | 52.4M |
| 股東權益 | 537M | 584M | 372M | 553M | 207M | 127M | 123M | 122M | 116M | 113M | 118M | 129M |
| 負債比 | 17.1% | 10.3% | 41.0% | 13.1% | 23.0% | 55.5% | 21.9% | 24.8% | 28.7% | 31.8% | 29.4% | 28.8% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | 67.7M | 18.2M | 17.3M | 28.6M | 28.6M | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −16.2M | – | – | −13.7M+4% | – | – | – | −13.1M | – | – | −15.5M |
| 資本支出 | – | 4.4M | – | – | 2.5M | – | – | – | 5.5M | – | – | 4.8M |
| 自由現金流 | – | −20.6M | – | – | −16.2M-13% | – | – | – | −18.6M | – | – | −20.4M |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | – | – | – |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | -468.8% | – | – | -1,100.4% | – | – | – | -610.5% | – | – | -924.7% |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2025 年度 · 7.1M
| Single Reportable | 7.1M | 100.0% | -34.3% |
|---|
產品／服務2025 年度 · 7.1M
| Collaborative Research And Other Professional Services | 6.7M | 94.2% | -17.0% |
|---|---|---|---|
| Access To Quantum Computing Systems | 412K | 5.8% | +15.7% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 7.1M | -34.3% | −216M | -3,050.4% | -0.70 | −77.2M |
| FY2024 | 10.8M | -10.1% | −201M | -1,862.7% | -1.09 | −61.7M |
| FY2023 | 12.0M | -8.3% | −75.1M | -625.5% | -0.57 | −59.6M |
| FY2022 | 13.1M | +59.9% | −71.5M | -545.9% | -0.70 | −85.4M |
| FY2021 | 8.2M | – | −38.2M | -466.6% | -1.64 | −36.1M |