QBTS
D-Wave Quantum Inc.
+1.38 (+8.45%)17.65USD11.7M成交股數6.5B市值–本益比(近四季)524.4股價營收比-0.6%營收年增(近四季)2026-11-05下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 3.1M-79% | 2.9M+24% | 3.7M+100% | 3.1M+42% | 15.0M+509% | 2.3M-10% | 1.9M+10% | 2.2M+38% | 2.5M | 2.6M | 1.7M | 1.6M |
| 營業成本 | 1.4M | 1.0M | 1.1M | 1.1M | 1.1M | 836K | 827K | 795K | 806K | 1.0M | 1.0M | 1.2M |
| 毛利 | 1.7M-88% | 1.8M+23% | 2.7M+156% | 2.0M+42% | 13.9M+736% | 1.5M-4% | 1.0M+48% | 1.4M+230% | 1.7M | 1.5M | 705K | 421K |
| 毛利率 | 55.4% | 63.6% | 71.4% | 63.8% | 92.5% | 63.8% | 55.8% | 63.6% | 67.3% | 59.7% | 41.3% | 26.6% |
| 研發費用 | 28.2M | 25.8M | 14.1M | 12.7M | 10.3M | 9.8M | 8.7M | 8.4M | 8.5M | 9.5M | 9.5M | 10.9M |
| 銷售管理費用 | 15.4M | 20.3M | 9.4M | 9.2M | 8.0M | 8.1M | 9.3M | 7.5M | 7.6M | 8.0M | 9.6M | 11.3M |
| 營業利益 | −53.3M+372% | −54.7M+170% | −27.7M+34% | −26.5M+41% | −11.3M-36% | −20.2M+10% | −20.6M-1% | −18.8M-24% | −17.5M | −18.4M | −20.9M | −24.7M |
| 營業利益率 | -1,732.1% | -1,914.9% | -741.8% | -856.3% | -75.3% | -876.2% | -1,103.5% | -863.0% | -710.6% | -718.5% | -1,224.8% | -1,559.7% |
| 稅後淨利 | −48.0M+786% | −18.4M-79% | −140M+516% | −167M+841% | −5.4M-69% | −86.1M+434% | −22.7M-13% | −17.8M-27% | −17.3M | −16.1M | −26.2M | −24.4M |
| 淨利率 | -1,561.4% | -642.3% | -3,743.9% | -5,406.4% | -36.1% | -3,727.9% | -1,214.5% | -814.4% | -702.3% | -628.6% | -1,534.2% | -1,541.8% |
| 稀釋 EPS | -0.13+550% | -0.05-88% | -0.41+273% | -0.55+450% | -0.02-82% | -0.43+258% | -0.11-48% | -0.10-50% | -0.11 | -0.12 | -0.21 | -0.20 |
| 稀釋股數 | 371M | 367M | 342M | 302M | 286M | 192M | 202M | 172M | 161M | 133M | 127M | 123M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 297M | 338M | 836M | 819M | 304M | 178M | 29.3M | 40.9M | 27.3M | 53.3M | 7.5M | 9.0M |
| 應收帳款 | 2.0M | 8.9M | 1.9M | 1.4M | 1.0M | 1.4M | 1.5M | 1.6M | 1.7M | 763K | 803K | 542K |
| 存貨 | 3.5M | 2.9M | 2.8M | 2.4M | 1.7M | 1.7M | 1.9M | 2.1M | 2.1M | 2.2M | 2.3M | 2.2M |
| 總資產 | 1.2B | 1.2B | 866M | 844M | 326M | 200M | 49.6M | 61.8M | 48.6M | 70.2M | 24.9M | 27.5M |
| 有息負債 | 34.9M | 35.4M | 32.1M | 32.1M | 30.4M | 30.1M | 32.0M | 31.5M | 63.0M | 32.8M | 31.9M | 31.4M |
| 總負債 | 75.3M | 75.6M | 195M | 149M | 118M | 137M | 66.5M | 83.3M | 85.6M | 85.3M | 76.4M | 58.1M |
| 股東權益 | 1.1B | 1.1B | 671M | 694M | 207M | 62.6M | −16.9M | −21.5M | −37.0M | −15.1M | −51.5M | −30.7M |
| 負債比 | 6.5% | 6.3% | 22.6% | 17.7% | 36.3% | 68.7% | 134.1% | 134.8% | 176.0% | 121.5% | 306.9% | 211.7% |
| 淨現金(現金 − 有息負債) | 262M | 303M | 804M | 787M | 274M | 148M | −2.7M | 9.4M | −35.7M | 20.5M | −24.4M | −22.4M |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −45.0M | – | – | −19.3M+59% | – | – | – | −12.1M | – | – | −13.6M |
| 資本支出 | – | 1.1M | – | – | 438K | – | – | – | 305K | – | – | 64K |
| 自由現金流 | – | −46.0M | – | – | −19.7M+59% | – | – | – | −12.4M | – | – | −13.6M |
| 折舊攤銷 | – | 3.8M | – | – | 376K | – | – | – | 229K | – | – | 339K |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | -1,611.0% | – | – | -131.4% | – | – | – | -504.0% | – | – | -861.5% |
營收拆解 2025 年度 10-K 的分部揭露 · 年增對前一年度
地區2025 年度 · 24.6M
| 德國 | 16.8M | 68.2% | +785.2% |
|---|---|---|---|
| 美國 | 2.7M | 10.8% | +23.4% |
| Other Geographical Areas | 2.0M | 8.2% | +13.8% |
| 日本 | 1.3M | 5.4% | +16.2% |
| 瑞士 | 960K | 3.9% | +23.4% |
| 加拿大 | 878K | 3.6% | -20.3% |
產品／服務2025 年度 · 28.1M
| System Sales | 16.2M | 57.6% | – |
|---|---|---|---|
| Q Caa S | 5.5M | 19.6% | -18.2% |
| System Upgrade | 3.5M | 12.5% | – |
| Professional Services | 2.7M | 9.7% | +40.4% |
| Product And Service Other | 168K | 0.6% | +16.7% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 24.6M | +178.5% | −355M | -1,444.1% | -1.11 | −75.8M |
| FY2024 | 8.8M | +0.8% | −144M | -1,630.0% | -0.75 | −44.7M |
| FY2023 | 8.8M | +22.1% | −82.7M | -944.5% | -0.60 | −61.2M |
| FY2022 | 7.2M | +14.2% | −53.7M | -748.7% | -0.45 | −45.6M |
| FY2021 | 6.3M | +21.7% | −41.0M | -652.5% | -0.33 | −36.6M |
| FY2020 | 5.2M | – | −22.0M | -425.7% | -0.17 | −30.0M |