PXLW
PIXELWORKS, INC
+0.21 (+3.14%)6.89USD18.9K成交股數41.7M市值0.6本益比(近四季)–股價營收比-99.2%營收年增(近四季)2026-11-10下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 12 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 64K-99% | 446K-95% | 8.8M-8% | 8.3M-3% | 7.1M-56% | 9.1M-43% | 9.5M-30% | 8.5M-14% | 16.1M | 16.0M | 13.6M | 10.0M |
| 營業成本 | 25K | 193K | 4.4M | 46K | 8K | −16.7M | 4.6M | 4.2M | 7.9M | 9.2M | 8.1M | 5.6M |
| 毛利 | 39K-588% | 253K-102% | 4.4M-10% | 113K-97% | −8K-100% | −16.8M-344% | 4.9M-11% | 4.3M-1% | 8.1M | 6.9M | 5.5M | 4.4M |
| 毛利率 | 60.9% | 56.7% | 49.8% | 1.4% | -0.1% | -184.4% | 51.2% | 50.7% | 50.5% | 42.9% | 40.3% | 43.8% |
| 研發費用 | 1.2M | 965K | 5.7M | 896K | 971K | −20.0M | 8.4M | 7.9M | 8.1M | 8.8M | 6.5M | 8.7M |
| 銷售管理費用 | 2.1M | 2.2M | 4.3M | 1.7M | 2.1M | −7.4M | 5.0M | 5.7M | 5.5M | 5.8M | 5.5M | 6.1M |
| 營業利益 | −3.4M+9% | −4.9M-141% | −5.6M-35% | −2.5M-77% | −3.1M-44% | 11.9M-256% | −8.6M+33% | −10.7M+4% | −5.5M | −7.6M | −6.5M | −10.4M |
| 營業利益率 | -5,256.3% | -1,100.9% | -64.1% | -30.4% | -43.6% | 130.9% | -90.6% | -125.9% | -34.2% | -47.7% | -47.7% | -104.1% |
| 稅後淨利 | −2.8M-64% | 80.6M-1603% | −4.4M-46% | −6.7M-34% | −7.8M+53% | −5.4M-23% | −8.1M+35% | −10.1M+8% | −5.1M | −7.0M | −6.0M | −9.4M |
| 淨利率 | -4,368.8% | 18,068.2% | -50.5% | -81.3% | -109.4% | -59.0% | -85.5% | -118.9% | -31.6% | -43.7% | -44.4% | -94.3% |
| 稀釋 EPS | -0.44-71% | 12.46-705% | -0.81-51% | -1.27-39% | -1.54+1611% | -2.06+1617% | -1.66+1409% | -2.09+1129% | -0.09 | -0.12 | -0.11 | -0.17 |
| 稀釋股數 | 6.3M | 6.5M | 5.4M | 5.3M | 5.0M | 4.9M | 4.9M | 4.8M | 57.5M | 56.4M | 55.9M | 55.7M |
資產負債表 期末餘額
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 52.9M | 57.8M | 14.6M | 14.3M | 18.5M | 5.5M | 28.8M | 37.8M | 46.2M | 50.3M | 54.5M | 62.8M |
| 應收帳款 | – | – | 5.7M | 5.1M | 5.4M | 5.8M | 4.5M | 4.9M | 7.4M | 10.2M | 7.4M | 7.9M |
| 存貨 | – | – | 3.1M | 4.1M | 5.0M | 4.2M | 4.4M | 5.0M | 3.4M | 5.9M | 5.5M | 2.3M |
| 總資產 | 54.1M | 60.0M | 50.5M | 51.8M | 58.5M | 64.1M | 71.1M | 81.6M | 91.8M | 101M | 104M | 110M |
| 有息負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 總負債 | 2.1M | 2.8M | 23.6M | 23.5M | 24.0M | 24.2M | 27.0M | 30.1M | 30.8M | 33.6M | 30.5M | 31.4M |
| 股東權益 | 52.0M | 57.2M | −23.9M | −22.4M | −16.0M | −10.6M | −8.0M | 486K | 9.5M | 16.2M | 21.6M | 24.0M |
| 負債比 | 3.9% | 4.6% | 46.7% | 45.3% | 41.0% | 37.8% | 37.9% | 36.9% | 33.5% | 33.2% | 29.3% | 28.6% |
| 淨現金(現金 − 有息負債) | – | – | – | – | – | – | – | – | – | – | – | – |
現金流量表 單季
| 科目 | 26Q2 | 26Q1 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 | 23Q2 | 23Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | −4.6M | – | – | −6.7M+724% | – | – | – | −815K | – | – | −6.5M |
| 資本支出 | – | 105K | – | – | 17K | – | – | – | 386K | – | – | 2.0M |
| 自由現金流 | – | −4.7M | – | – | −6.7M+461% | – | – | – | −1.2M | – | – | −8.5M |
| 折舊攤銷 | – | – | – | – | – | – | – | – | – | – | – | – |
| 買回庫藏股 | – | – | – | – | – | – | – | – | – | – | – | – |
| 現金股利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 自由現金流率 | – | -1,051.1% | – | – | -94.9% | – | – | – | -7.5% | – | – | -85.4% |
營收拆解 2024 年度 10-K 的分部揭露 · 年增對前一年度
地區2024 年度 · 43.2M
| 日本 | 25.8M | 59.8% | +7.2% |
|---|---|---|---|
| 中國 | 15.9M | 36.9% | -52.6% |
| 台灣 | 729K | 1.7% | -59.8% |
| 美國 | 719K | 1.7% | +358.0% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2025 | 693K | -98.4% | −22.5M | -3,246.6% | -4.08 | −21.1M |
| FY2024 | 43.2M | -27.6% | −28.7M | -66.5% | -5.90 | −23.6M |
| FY2023 | 59.7M | -14.9% | −26.2M | -43.9% | -0.47 | −22.6M |
| FY2022 | 70.1M | +27.3% | −16.0M | -22.9% | -0.30 | −14.4M |
| FY2021 | 55.1M | +34.9% | −19.8M | -36.0% | -0.38 | −12.6M |
| FY2020 | 40.9M | -40.6% | −26.5M | -64.9% | -0.65 | −6.3M |
| FY2019 | 68.8M | -10.2% | −9.1M | -13.2% | -0.24 | −13.0M |
| FY2018 | 76.6M | – | −3.9M | -5.1% | -0.11 | −1.1M |