NWSA
NEWS CORP
+0.20 (+0.65%)30.39USD627K成交股數17.0B市值29.5本益比(近四季)1.9股價營收比+8.8%營收年增(近四季)2026-11-05下次財報
財報 SEC XBRL 申報值 · 美元 · 財年於 6 月結束
逐季數字是 10-Q 的單季值;財年第四季 XBRL 只有年度值,這裡用年度減前三季推算。年增率比的是去年同一會計季。
營收與利潤率近 16 季
稀釋 EPS近 16 季 · 美元
現金流近 16 季
股東回饋近 16 季 · 庫藏股與股利
損益表 逐季 · 最新在左 · 小字是年增率
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營收 | 2.2B+9% | 2.4B+6% | 2.1B+2% | 2.1B+1% | 2.0B+1% | 2.2B+5% | 2.1B-16% | 2.1B-15% | 2.0B | 2.1B | 2.5B | 2.4B |
| 營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – | – | – | – | – | – |
| 毛利率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | – | – | – | – | – | – | – | – |
| 銷售管理費用 | 890M | 833M | 863M | – | 815M | 797M | 819M | – | 797M | 765M | 862M | 841M |
| 營業利益 | – | – | – | – | – | – | – | – | – | – | – | – |
| 營業利益率 | – | – | – | – | – | – | – | – | – | – | – | – |
| 稅後淨利 | 89.0M-14% | 193M-10% | 112M-6% | 743M+1386% | 103M+243% | 215M+38% | 119M+297% | 50.0M0% | 30.0M | 156M | 30.0M | 50.0M |
| 淨利率 | 4.1% | 8.2% | 5.2% | 35.2% | 5.1% | 9.6% | 5.7% | 2.4% | 1.5% | 7.3% | 1.2% | 2.0% |
| 稀釋 EPS | 0.16-11% | 0.34-11% | 0.20-5% | 1.31+1356% | 0.18+260% | 0.38+41% | 0.21+320% | 0.090% | 0.05 | 0.27 | 0.05 | 0.09 |
| 稀釋股數 | 556M | 562M | 567M | – | 570M | 570M | 571M | – | 574M | 574M | 574M | 578M |
資產負債表 期末餘額
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 現金與約當現金 | 2.2B | 2.1B | 2.2B | 2.4B | 2.1B | 1.8B | 1.8B | 1.9B | 1.9B | 1.7B | 1.5B | 1.7B |
| 應收帳款 | 1.8B | 1.9B | 1.6B | 1.6B | 1.5B | 1.7B | 1.7B | 1.4B | 1.4B | 1.5B | 1.6B | 1.5B |
| 存貨 | 303M | 306M | 327M | 327M | 317M | 296M | 378M | 266M | 331M | 297M | 378M | 356M |
| 總資產 | 15.5B | 15.5B | 15.3B | 15.5B | 16.6B | 16.2B | 16.9B | 16.7B | 16.5B | 16.7B | 16.5B | 17.0B |
| 有息負債 | 2.0B | 1.9B | 1.9B | 1.9B | 1.9B | 1.9B | 2.7B | 2.1B | 2.8B | 3.0B | 2.9B | 3.0B |
| 總負債 | – | – | – | – | – | – | – | – | – | – | – | – |
| 股東權益 | 8.6B | 8.8B | 8.7B | 8.8B | 8.2B | 8.1B | 8.3B | 8.1B | 8.1B | 8.2B | 7.9B | 8.1B |
| 負債比 | – | – | – | – | – | – | – | – | – | – | – | – |
| 淨現金(現金 − 有息負債) | 183M | 125M | 267M | 466M | 152M | −197M | −943M | −221M | −917M | −1.3B | −1.4B | −1.3B |
現金流量表 單季
| 科目 | 26Q3 | 26Q2 | 26Q1 | 25Q4 | 25Q3 | 25Q2 | 25Q1 | 24Q4 | 24Q3 | 24Q2 | 24Q1 | 23Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業現金流 | – | – | 85.0M+33% | – | – | – | 64.0M-216% | – | – | – | −55.0M | – |
| 資本支出 | – | – | 81.0M | – | – | – | 75.0M | – | – | – | 124M | – |
| 自由現金流 | – | – | 4.0M-136% | – | – | – | −11.0M-94% | – | – | – | −179M | – |
| 折舊攤銷 | 122M | 118M | 117M | – | 114M | 113M | 112M | – | 114M | 110M | 171M | 183M |
| 買回庫藏股 | – | – | 92.0M | – | – | – | 38.0M | – | – | – | 29.0M | – |
| 現金股利 | – | – | 47.0M | – | – | – | 35.0M | – | – | – | 28.0M | – |
| 自由現金流率 | – | – | 0.2% | – | – | – | -0.5% | – | – | – | -7.2% | – |
營收拆解 2026 年度 10-K 的分部揭露 · 年增對前一年度
業務分部2026 年度 · 9.0B
| Dow Jones | 2.5B | 27.7% | +7.1% |
|---|---|---|---|
| Book Publishing | 2.3B | 25.3% | +6.5% |
| News And Information Services | 2.2B | 24.7% | +2.6% |
| Digital Real Estate Services | 2.0B | 22.3% | +11.9% |
地區2026 年度 · 12.7B
| United States And Canada | 4.4B | 34.3% | +6.0% |
|---|---|---|---|
| Australasia And Other | 2.8B | 22.2% | +8.0% |
| 澳洲 | 2.4B | 18.9% | +9.1% |
| 歐洲 | 1.8B | 14.4% | +7.0% |
| 英國 | 1.3B | 10.2% | +8.3% |
| 美國 小計 | 4.2B | 33.0% | +5.0% |
產品／服務2026 年度 · 9.0B
| Circulation And Subscription | 3.2B | 35.5% | +6.4% |
|---|---|---|---|
| Consumer | 2.2B | 24.2% | +6.7% |
| Real Estate | 1.6B | 17.4% | +11.4% |
| 廣告 | 1.4B | 15.4% | +1.8% |
| Other Product Or Service | 678M | 7.5% | +9.5% |
各維度的加總不一定等於合併營收:分部有時含內部交易、地區有時只揭露主要國家。挑的是加總最接近合併營收的那個標籤。
年度 10-K
| 財年 | 營收 | 年增 | 稅後淨利 | 淨利率 | 稀釋 EPS | 自由現金流 |
|---|---|---|---|---|---|---|
| FY2026 | 9.0B | +6.8% | 573M | 6.3% | 1.03 | 811M |
| FY2025 | 8.5B | +2.4% | 1.2B | 14.0% | 2.07 | 571M |
| FY2024 | 8.3B | +3.0% | 266M | 3.2% | 0.46 | 741M |
| FY2023 | 8.0B | -5.0% | 149M | 1.9% | 0.26 | 745M |
| FY2022 | 8.4B | -9.8% | 623M | 7.4% | 1.05 | 1.0B |
| FY2021 | 9.4B | +3.9% | 330M | 3.5% | 0.56 | 847M |
| FY2020 | 9.0B | -10.6% | −1.3B | -14.1% | -2.16 | 342M |
| FY2019 | 10.1B | – | 155M | 1.5% | 0.26 | 356M |